MERTZ EIENDOM AS

7509 STJØRDAL

Finances

Share Ownership

Return on Equity

−6,81 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	155 000	63 000	320 000
Net Income	−53 000	57 000	−148 000	−7 000
Total Assets	2 190 000	2 223 000	2 276 000	2 422 000
Total Equity	778 000	831 000	774 000	922 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	155 000	63 000	320 000
Expenditure	103 000	97 000	211 000	310 000
Operating Profit	−35 000	57 000	−148 000	10 000
Financial Income	0	0	0	0
Financial Costs	18 000	0	0	17 000
Financial Balance	−18 000	0	0	−17 000
Earnings Before Tax	−53 000	57 000	−148 000	−7 000
Tax	0	0	0	0
Net Income	−53 000	57 000	−148 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 100 000	2 140 000	2 181 000	2 225 000
Total Current Assets	90 000	83 000	95 000	197 000
Total Assets	2 190 000	2 223 000	2 276 000	2 422 000
Total Retained Equity	278 000	331 000	274 000	422 000
Total Equity	778 000	831 000	774 000	922 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 413 000	1 392 000	1 502 000	1 500 000
Total Equity and Debt	2 190 000	2 223 000	2 276 000	2 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	68 000	155 000	63 000	320 000
Revenue	68 000	155 000	63 000	320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	72 000
Depreciation	40 000	41 000	77 000	74 000
Impairment	0	0	0	0
Expenditure	103 000	97 000	211 000	310 000
Operating Profit	−35 000	57 000	−148 000	10 000
Financial Income	0	0	0	0
Financial Costs	18 000	0	0	17 000
Financial Balance	−18 000	0	0	−17 000
Dividends	0	0	0	0
Net Income	−53 000	57 000	−148 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 094 000	2 134 000	2 173 000	2 189 000
Machinery and Plant Facilities	0	0	1 000	24 000
Fixtures	6 000	6 000	7 000	12 000
Total Tangible Assets	2 100 000	2 140 000	2 181 000	2 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 100 000	2 140 000	2 181 000	2 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	76 000	88 000	197 000
Total Current Assets	90 000	83 000	95 000	197 000
Total Assets	2 190 000	2 223 000	2 276 000	2 422 000
Total Equity	778 000	831 000	774 000	922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	10 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 411 000	1 392 000	1 492 000	1 492 000
Total Current Debt	1 413 000	1 392 000	1 502 000	1 500 000
Total Equity and Debt	2 190 000	2 223 000	2 276 000	2 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,81 %	6,86 %	−19,12 %	−0,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−51,47 %	36,77 %	−234,92 %	3,13 %
Current Ratio	0,06	0,06	0,06	0,13
Quick Ratio	0,06	0,06	0,06	0,13
Equity Ratio	0,36	0,37	0,34	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %