BOLIGSAMEIET FRIGGVEGEN

2413 ELVERUM

Finances

Share Ownership

Return on Equity

12,99 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	470 000	470 000	470 000
Net Income	50 000	−253 000	65 000	77 000
Total Assets	390 000	358 000	591 000	598 000
Total Equity	385 000	335 000	588 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	470 000	470 000	470 000
Expenditure	441 000	723 000	405 000	394 000
Operating Profit	50 000	−253 000	65 000	76 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	50 000	−253 000	65 000	77 000
Tax	0	0	0	0
Net Income	50 000	−253 000	65 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	23 000	0	0
Total Current Assets	375 000	335 000	591 000	598 000
Total Assets	390 000	358 000	591 000	598 000
Total Retained Equity	385 000	335 000	588 000	523 000
Total Equity	385 000	335 000	588 000	523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	23 000	3 000	75 000
Total Equity and Debt	390 000	358 000	591 000	598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	491 000	470 000	470 000	470 000
Revenue	491 000	470 000	470 000	470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	12 000	15 000	15 000
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	723 000	405 000	394 000
Operating Profit	50 000	−253 000	65 000	76 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	50 000	−253 000	65 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	23 000	0	0
Total Tangible Assets	15 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	23 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	297 000	556 000	492 000
Total Current Assets	375 000	335 000	591 000	598 000
Total Assets	390 000	358 000	591 000	598 000
Total Equity	385 000	335 000	588 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	0	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	25 000	3 000	1 000
Total Current Debt	5 000	23 000	3 000	75 000
Total Equity and Debt	390 000	358 000	591 000	598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	−75,52 %	11,05 %	14,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,18 %	−53,83 %	13,83 %	16,17 %
Current Ratio	75	14,57	197	7,97
Quick Ratio	75	14,57	197	7,97
Equity Ratio	0,99	0,94	0,99	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table