SUDRHEIMGRUPPEN LODGES AS

1920 SØRUMSAND

Finances

Share Ownership

Return on Equity

−18,99 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−30 000	−48 000	−3 000	−2 000
Total Assets	160 000	187 000	236 000	238 000
Total Equity	158 000	187 000	236 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	22 000	3 000	2 000
Operating Profit	−30 000	−22 000	−4 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	−22 000	−4 000	−3 000
Tax	0	26 000	−1 000	−1 000
Net Income	−30 000	−48 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	187 000	235 000	238 000
Total Current Assets	0	0	0	0
Total Assets	160 000	187 000	236 000	238 000
Total Retained Equity	58 000	87 000	136 000	138 000
Total Equity	158 000	187 000	236 000	238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	160 000	187 000	236 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	29 000	22 000	3 000	2 000
Operating Profit	−30 000	−22 000	−4 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−48 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	26 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	15 000	17 000	19 000
Total Tangible Assets	13 000	15 000	17 000	19 000
Total Fiancial Fixed Assets	147 000	172 000	192 000	194 000
Total Fixed Assets	160 000	187 000	235 000	238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	160 000	187 000	236 000	238 000
Total Equity	158 000	187 000	236 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	160 000	187 000	236 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,99 %	−25,67 %	−1,27 %	−0,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-