ADVOKATFIRMA MOEN ERIKSTEIN AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

3,8 %

Current Ratio

4,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 786 000	3 932 000	3 134 000	2 892 000
Net Income	484 000	913 000	576 000	489 000
Total Assets	13 829 000	13 329 000	12 130 000	11 330 000
Total Equity	12 736 000	12 251 000	11 339 000	10 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 786 000	3 932 000	3 134 000	2 892 000
Expenditure	3 417 000	3 007 000	2 641 000	2 489 000
Operating Profit	370 000	925 000	493 000	403 000
Financial Income	255 000	252 000	249 000	230 000
Financial Costs	4 000	7 000	5 000	6 000
Financial Balance	251 000	245 000	244 000	224 000
Earnings Before Tax	621 000	1 170 000	738 000	626 000
Tax	137 000	257 000	162 000	138 000
Net Income	484 000	913 000	576 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 471 000	8 319 000	8 317 000	8 291 000
Total Current Assets	5 358 000	5 010 000	3 813 000	3 039 000
Total Assets	13 829 000	13 329 000	12 130 000	11 330 000
Total Retained Equity	12 636 000	12 151 000	11 239 000	10 663 000
Total Equity	12 736 000	12 251 000	11 339 000	10 763 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 093 000	1 078 000	791 000	567 000
Total Equity and Debt	13 829 000	13 329 000	12 130 000	11 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 777 000	3 932 000	3 134 000	2 892 000
Other Income	9 000	0	0	0
Revenue	3 786 000	3 932 000	3 134 000	2 892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 890 000	1 819 000	1 678 000	1 438 000
Depreciation	6 000	9 000	9 000	3 000
Impairment	0	0	0	0
Expenditure	3 417 000	3 007 000	2 641 000	2 489 000
Operating Profit	370 000	925 000	493 000	403 000
Financial Income	255 000	252 000	249 000	230 000
Financial Costs	4 000	7 000	5 000	6 000
Financial Balance	251 000	245 000	244 000	224 000
Dividends	0	0	0	0
Net Income	484 000	913 000	576 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	230 000	71 000	61 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	97 000	106 000	115 000
Total Tangible Assets	91 000	97 000	106 000	115 000
Total Fiancial Fixed Assets	8 150 000	8 150 000	8 150 000	8 150 000
Total Fixed Assets	8 471 000	8 319 000	8 317 000	8 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 894 000	1 889 000	700 000	665 000
Total Current Assets	5 358 000	5 010 000	3 813 000	3 039 000
Total Assets	13 829 000	13 329 000	12 130 000	11 330 000
Total Equity	12 736 000	12 251 000	11 339 000	10 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	173 000	64 000	75 000
Unpaid Taxes	550 000	541 000	203 000	182 000
Dividends	0	0	0	0
Other Current Debt	135 000	96 000	327 000	152 000
Total Current Debt	1 093 000	1 078 000	791 000	567 000
Total Equity and Debt	13 829 000	13 329 000	12 130 000	11 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,8 %	7,45 %	5,08 %	4,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,77 %	23,52 %	15,73 %	13,93 %
Current Ratio	4,9	4,65	4,82	5,36
Quick Ratio	4,9	4,65	4,82	5,36
Equity Ratio	0,92	0,92	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %