HBJ BYG NUF

DK-8620 KJELLERUD

Finances

Share Ownership

Return on Equity

−4,95 %

Current Ratio

499,67

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	0	0	6 038 000	5 122 000
Net Income	−74 000	−401 000	1 616 000	355 000
Total Assets	1 499 000	1 598 000	3 111 000	1 371 000
Total Equity	1 496 000	1 570 000	1 971 000	355 000

Income (NOK)	2014	2013	2012	2011
Revenue	0	0	6 038 000	5 122 000
Expenditure	74 000	398 000	3 787 000	4 631 000
Operating Profit	−74 000	−398 000	2 252 000	491 000
Financial Income	0	1 000	8 000	2 000
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−3 000	7 000	2 000
Earnings Before Tax	−74 000	−401 000	2 259 000	493 000
Tax	0	0	643 000	138 000
Net Income	−74 000	−401 000	1 616 000	355 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	1 499 000	1 598 000	3 111 000	1 371 000
Total Assets	1 499 000	1 598 000	3 111 000	1 371 000
Total Retained Equity	1 496 000	1 570 000	1 971 000	355 000
Total Equity	1 496 000	1 570 000	1 971 000	355 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	3 000	28 000	1 140 000	1 014 000
Total Equity and Debt	1 499 000	1 598 000	3 111 000	1 371 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	6 038 000	5 122 000
Other Income	0	0	0	0
Revenue	0	0	6 038 000	5 122 000
Cost of Goods Sold	0	0	884 000	2 335 000
Salary Costs	0	262 000	2 153 000	1 785 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	398 000	3 787 000	4 631 000
Operating Profit	−74 000	−398 000	2 252 000	491 000
Financial Income	0	1 000	8 000	2 000
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−3 000	7 000	2 000
Dividends	0	0	0	0
Net Income	−74 000	−401 000	1 616 000	355 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	99 000	1 608 000	912 000
Total Current Assets	1 499 000	1 598 000	3 111 000	1 371 000
Total Assets	1 499 000	1 598 000	3 111 000	1 371 000
Total Equity	1 496 000	1 570 000	1 971 000	355 000
Short-Term Group Debt	0	0	0	341 000
Total Long-Term Debt	0	0	0	3 000
Creditors	3 000	4 000	8 000	252 000
Unpaid Taxes	0	0	361 000	182 000
Dividends	0	0	0	0
Other Current Debt	0	23 000	126 000	103 000
Total Current Debt	3 000	28 000	1 140 000	1 014 000
Total Equity and Debt	1 499 000	1 598 000	3 111 000	1 371 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−4,95 %	−25,54 %	81,99 %	100 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	37,3 %	9,59 %
Current Ratio	499,67	57,07	2,73	1,35
Quick Ratio	499,67	57,07	2,73	1,35
Equity Ratio	1	0,98	0,63	0,26
Gross Profit Margin	-	-	85,36 %	54,41 %

Rotate your device to see the full table