REALINVEST STIFTELSE

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

80,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	100 000	350 000	0
Net Income	466 000	0	25 000	−401 000
Total Assets	582 000	116 000	117 000	91 000
Total Equity	582 000	116 000	117 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	100 000	350 000	0
Expenditure	36 000	100 000	325 000	405 000
Operating Profit	464 000	0	25 000	−405 000
Financial Income	2 000	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	4 000
Earnings Before Tax	466 000	0	25 000	−401 000
Tax	0	0	0	0
Net Income	466 000	0	25 000	−401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	582 000	116 000	117 000	91 000
Total Assets	582 000	116 000	117 000	91 000
Total Retained Equity	482 000	16 000	17 000	−9 000
Total Equity	582 000	116 000	117 000	91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	582 000	116 000	117 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	100 000	350 000	0
Revenue	500 000	100 000	350 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	100 000	325 000	405 000
Operating Profit	464 000	0	25 000	−405 000
Financial Income	2 000	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	4 000
Dividends	0	0	0	0
Net Income	466 000	0	25 000	−401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	582 000	116 000	117 000	91 000
Total Current Assets	582 000	116 000	117 000	91 000
Total Assets	582 000	116 000	117 000	91 000
Total Equity	582 000	116 000	117 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	582 000	116 000	117 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,07 %	0 %	21,37 %	−440,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,8 %	0 %	7,14 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-