LEJFAS AS

5179 GODVIK

Finances

Return on Equity

65,45 %

Current Ratio

203,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 113 000	2 109 000	1 677 000	859 000
Total Assets	4 773 000	2 306 000	2 282 000	3 829 000
Total Equity	4 756 000	2 286 000	2 267 000	3 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	14 000	13 000	12 000
Operating Profit	−17 000	−14 000	−13 000	−12 000
Financial Income	3 147 000	2 136 000	1 698 000	875 000
Financial Costs	0	0	0	0
Financial Balance	3 147 000	2 136 000	1 698 000	875 000
Earnings Before Tax	3 130 000	2 122 000	1 686 000	863 000
Tax	17 000	13 000	9 000	4 000
Net Income	3 113 000	2 109 000	1 677 000	859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 308 000	1 308 000	1 308 000	1 308 000
Total Current Assets	3 465 000	998 000	973 000	2 521 000
Total Assets	4 773 000	2 306 000	2 282 000	3 829 000
Total Retained Equity	4 581 000	2 111 000	2 091 000	3 641 000
Total Equity	4 756 000	2 286 000	2 267 000	3 817 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	17 000	20 000	15 000	7 000
Total Equity and Debt	4 773 000	2 306 000	2 282 000	3 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	14 000	13 000	12 000
Operating Profit	−17 000	−14 000	−13 000	−12 000
Financial Income	3 147 000	2 136 000	1 698 000	875 000
Financial Costs	0	0	0	0
Financial Balance	3 147 000	2 136 000	1 698 000	875 000
Dividends	643 000	2 090 000	3 227 000	1 000 000
Net Income	3 113 000	2 109 000	1 677 000	859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 308 000	1 308 000	1 308 000	1 308 000
Total Fixed Assets	1 308 000	1 308 000	1 308 000	1 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 039 000	583 000	681 000	1 651 000
Total Current Assets	3 465 000	998 000	973 000	2 521 000
Total Assets	4 773 000	2 306 000	2 282 000	3 829 000
Total Equity	4 756 000	2 286 000	2 267 000	3 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	643 000	2 090 000	3 227 000	1 000 000
Other Current Debt	0	8 000	1 000	0
Total Current Debt	17 000	20 000	15 000	7 000
Total Equity and Debt	4 773 000	2 306 000	2 282 000	3 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,45 %	92,26 %	73,97 %	22,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	203,82	49,9	64,87	360,14
Quick Ratio	203,82	49,9	64,87	360,14
Equity Ratio	1	0,99	0,99	1
Gross Profit Margin	-	-	-	-