FJEDLABANKJEN AS

5357 FJELL

Finances

Share Ownership

Return on Equity

15,93 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 992 000	1 726 000	1 741 000	1 736 000
Net Income	928 000	393 000	631 000	804 000
Total Assets	6 444 000	5 727 000	5 939 000	6 059 000
Total Equity	5 826 000	4 897 000	4 504 000	4 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 992 000	1 726 000	1 741 000	1 736 000
Expenditure	807 000	1 226 000	933 000	679 000
Operating Profit	1 185 000	499 000	807 000	1 056 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	2 000	30 000
Financial Balance	5 000	5 000	3 000	−25 000
Earnings Before Tax	1 190 000	504 000	810 000	1 031 000
Tax	262 000	111 000	179 000	227 000
Net Income	928 000	393 000	631 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 199 000	5 473 000	5 747 000	6 021 000
Total Current Assets	1 245 000	254 000	192 000	37 000
Total Assets	6 444 000	5 727 000	5 939 000	6 059 000
Total Retained Equity	3 525 000	2 596 000	2 203 000	2 479 000
Total Equity	5 826 000	4 897 000	4 504 000	4 780 000
Total Long-Term Debt	0	431 000	0	730 000
Total Current Debt	618 000	399 000	1 435 000	548 000
Total Equity and Debt	6 444 000	5 727 000	5 939 000	6 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 972 000	1 711 000	1 723 000	1 718 000
Other Income	20 000	15 000	18 000	18 000
Revenue	1 992 000	1 726 000	1 741 000	1 736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	351 000	351 000	351 000	351 000
Impairment	0	0	0	0
Expenditure	807 000	1 226 000	933 000	679 000
Operating Profit	1 185 000	499 000	807 000	1 056 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	2 000	30 000
Financial Balance	5 000	5 000	3 000	−25 000
Dividends	0	0	0	0
Net Income	928 000	393 000	631 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 518 000	1 441 000	1 364 000	1 286 000
Real Eastate	3 681 000	4 032 000	4 384 000	4 735 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 681 000	4 032 000	4 384 000	4 735 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 199 000	5 473 000	5 747 000	6 021 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 245 000	254 000	192 000	37 000
Total Assets	6 444 000	5 727 000	5 939 000	6 059 000
Total Equity	5 826 000	4 897 000	4 504 000	4 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	431 000	0	730 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	279 000	211 000	1 435 000	244 000
Total Current Debt	618 000	399 000	1 435 000	548 000
Total Equity and Debt	6 444 000	5 727 000	5 939 000	6 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,93 %	8,03 %	14,01 %	16,82 %
Debt-to-Equity Ratio	0	0,09	0	0,15
Operating Profit Margin	59,49 %	28,91 %	46,35 %	60,83 %
Current Ratio	2,01	0,64	0,13	0,07
Quick Ratio	2,01	0,64	0,13	0,07
Equity Ratio	0,9	0,86	0,76	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %