MANNABYGGET AS

5357 FJELL

Finances

Share Ownership

Return on Equity

3,81 %

Current Ratio

21,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	656 000	1 347 000	1 404 000	1 474 000
Net Income	207 000	781 000	810 000	163 000
Total Assets	5 545 000	5 502 000	5 546 000	4 552 000
Total Equity	5 429 000	5 222 000	4 441 000	4 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	656 000	1 347 000	1 404 000	1 474 000
Expenditure	427 000	359 000	382 000	1 256 000
Operating Profit	228 000	988 000	1 022 000	218 000
Financial Income	37 000	13 000	17 000	2 000
Financial Costs	0	0	0	10 000
Financial Balance	37 000	13 000	17 000	−8 000
Earnings Before Tax	265 000	1 001 000	1 038 000	209 000
Tax	58 000	220 000	228 000	46 000
Net Income	207 000	781 000	810 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 031 000	3 143 000	3 257 000	3 371 000
Total Current Assets	2 514 000	2 359 000	2 289 000	1 181 000
Total Assets	5 545 000	5 502 000	5 546 000	4 552 000
Total Retained Equity	5 328 000	5 121 000	4 340 000	4 363 000
Total Equity	5 429 000	5 222 000	4 441 000	4 464 000
Total Long-Term Debt	0	0	1 068 000	0
Total Current Debt	116 000	281 000	37 000	88 000
Total Equity and Debt	5 545 000	5 502 000	5 546 000	4 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	469 000	1 287 000	1 344 000	1 326 000
Other Income	186 000	60 000	60 000	148 000
Revenue	656 000	1 347 000	1 404 000	1 474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	427 000	359 000	382 000	1 256 000
Operating Profit	228 000	988 000	1 022 000	218 000
Financial Income	37 000	13 000	17 000	2 000
Financial Costs	0	0	0	10 000
Financial Balance	37 000	13 000	17 000	−8 000
Dividends	0	0	0	0
Net Income	207 000	781 000	810 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	33 000	25 000	19 000
Real Eastate	2 989 000	3 110 000	3 231 000	3 352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 989 000	3 110 000	3 231 000	3 352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 031 000	3 143 000	3 257 000	3 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 514 000	2 359 000	2 289 000	1 181 000
Total Assets	5 545 000	5 502 000	5 546 000	4 552 000
Total Equity	5 429 000	5 222 000	4 441 000	4 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 068 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	52 000	37 000	37 000
Total Current Debt	116 000	281 000	37 000	88 000
Total Equity and Debt	5 545 000	5 502 000	5 546 000	4 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,81 %	14,96 %	18,24 %	3,65 %
Debt-to-Equity Ratio	0	0	0,24	0
Operating Profit Margin	34,76 %	73,35 %	72,79 %	14,79 %
Current Ratio	21,67	8,4	61,86	13,42
Quick Ratio	21,67	8,4	61,86	13,42
Equity Ratio	0,98	0,95	0,8	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %