SVINGEN AA AS

5357 FJELL

Finances

Share Ownership

Return on Equity

3,47 %

Current Ratio

27,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	223 000	210 000	199 000	205 000
Net Income	111 000	156 000	72 000	111 000
Total Assets	3 245 000	3 136 000	2 978 000	2 910 000
Total Equity	3 200 000	3 089 000	2 933 000	2 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	223 000	210 000	199 000	205 000
Expenditure	82 000	26 000	115 000	71 000
Operating Profit	141 000	184 000	84 000	134 000
Financial Income	1 000	16 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	1 000	16 000	9 000	8 000
Earnings Before Tax	142 000	200 000	93 000	142 000
Tax	31 000	44 000	20 000	31 000
Net Income	111 000	156 000	72 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 987 000	2 034 000	2 091 000	2 134 000
Total Current Assets	1 258 000	1 102 000	886 000	776 000
Total Assets	3 245 000	3 136 000	2 978 000	2 910 000
Total Retained Equity	1 099 000	988 000	832 000	759 000
Total Equity	3 200 000	3 089 000	2 933 000	2 860 000
Total Long-Term Debt	0	0	0	7 000
Total Current Debt	45 000	47 000	45 000	42 000
Total Equity and Debt	3 245 000	3 136 000	2 978 000	2 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	211 000	198 000	188 000	193 000
Other Income	12 000	12 000	11 000	12 000
Revenue	223 000	210 000	199 000	205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	82 000	26 000	115 000	71 000
Operating Profit	141 000	184 000	84 000	134 000
Financial Income	1 000	16 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	1 000	16 000	9 000	8 000
Dividends	0	0	0	0
Net Income	111 000	156 000	72 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	4 000	9 000	0
Real Eastate	1 978 000	2 030 000	2 082 000	2 134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 978 000	2 030 000	2 082 000	2 134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 987 000	2 034 000	2 091 000	2 134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 258 000	1 102 000	886 000	776 000
Total Assets	3 245 000	3 136 000	2 978 000	2 910 000
Total Equity	3 200 000	3 089 000	2 933 000	2 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	7 000
Creditors	0	0	0	0
Unpaid Taxes	9 000	8 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	45 000	47 000	45 000	42 000
Total Equity and Debt	3 245 000	3 136 000	2 978 000	2 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	5,05 %	2,45 %	3,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,23 %	87,62 %	42,21 %	65,37 %
Current Ratio	27,96	23,45	19,69	18,48
Quick Ratio	27,96	23,45	19,69	18,48
Equity Ratio	0,99	0,99	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %