SVINGEN SB AS

5357 FJELL

Finances

Share Ownership

Return on Equity

−1,41 %

Current Ratio

3,42

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 933 000	832 000	450 000	1 140 000
Net Income	−95 000	41 000	157 000	675 000
Total Assets	8 606 000	8 706 000	8 804 000	9 012 000
Total Equity	6 747 000	6 716 000	6 675 000	6 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 933 000	832 000	450 000	1 140 000
Expenditure	2 001 000	776 000	209 000	206 000
Operating Profit	−68 000	57 000	242 000	934 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	56 000	7 000	42 000	72 000
Financial Balance	−54 000	−5 000	−40 000	−70 000
Earnings Before Tax	−122 000	53 000	202 000	865 000
Tax	−27 000	12 000	45 000	190 000
Net Income	−95 000	41 000	157 000	675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 425 000	8 614 000	8 804 000	8 993 000
Total Current Assets	181 000	92 000	0	19 000
Total Assets	8 606 000	8 706 000	8 804 000	9 012 000
Total Retained Equity	6 520 000	6 615 000	6 574 000	6 416 000
Total Equity	6 747 000	6 716 000	6 675 000	6 517 000
Total Long-Term Debt	1 806 000	1 947 000	2 099 000	2 251 000
Total Current Debt	53 000	42 000	30 000	243 000
Total Equity and Debt	8 606 000	8 706 000	8 804 000	9 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	0	0	0
Other Income	1 918 000	832 000	450 000	1 140 000
Revenue	1 933 000	832 000	450 000	1 140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	188 000	51 000	0	0
Depreciation	190 000	190 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	2 001 000	776 000	209 000	206 000
Operating Profit	−68 000	57 000	242 000	934 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	56 000	7 000	42 000	72 000
Financial Balance	−54 000	−5 000	−40 000	−70 000
Dividends	0	0	0	0
Net Income	−95 000	41 000	157 000	675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 425 000	8 614 000	8 804 000	8 993 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 425 000	8 614 000	8 804 000	8 993 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 425 000	8 614 000	8 804 000	8 993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	181 000	92 000	0	19 000
Total Assets	8 606 000	8 706 000	8 804 000	9 012 000
Total Equity	6 747 000	6 716 000	6 675 000	6 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 806 000	1 947 000	2 099 000	2 251 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	0	0	71 000
Dividends	0	0	0	0
Other Current Debt	45 000	42 000	0	0
Total Current Debt	53 000	42 000	30 000	243 000
Total Equity and Debt	8 606 000	8 706 000	8 804 000	9 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,41 %	0,61 %	2,35 %	10,36 %
Debt-to-Equity Ratio	0,27	0,29	0,31	0,35
Operating Profit Margin	−3,52 %	6,85 %	53,78 %	81,93 %
Current Ratio	3,42	2,19	0	0,08
Quick Ratio	3,42	2,19	0	0,08
Equity Ratio	0,78	0,77	0,76	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %