EIERSEKSJONSSAMEIET GRANRUDTORGET

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

90,11 %

Current Ratio

5,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	930 000	686 000	576 000	576 000
Net Income	237 000	58 000	−161 000	−66 000
Total Assets	328 000	76 000	34 000	178 000
Total Equity	263 000	26 000	−32 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	930 000	686 000	576 000	576 000
Expenditure	694 000	629 000	737 000	643 000
Operating Profit	235 000	57 000	−161 000	−67 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	237 000	58 000	−161 000	−66 000
Tax	0	0	0	0
Net Income	237 000	58 000	−161 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	328 000	76 000	34 000	178 000
Total Assets	328 000	76 000	34 000	178 000
Total Retained Equity	263 000	26 000	−32 000	129 000
Total Equity	263 000	26 000	−32 000	129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	50 000	66 000	49 000
Total Equity and Debt	328 000	76 000	34 000	178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	930 000	686 000	576 000	576 000
Revenue	930 000	686 000	576 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	694 000	629 000	737 000	643 000
Operating Profit	235 000	57 000	−161 000	−67 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	237 000	58 000	−161 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	293 000	39 000	3 000	137 000
Total Current Assets	328 000	76 000	34 000	178 000
Total Assets	328 000	76 000	34 000	178 000
Total Equity	263 000	26 000	−32 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	24 000	56 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	27 000	10 000	27 000
Total Current Debt	65 000	50 000	66 000	49 000
Total Equity and Debt	328 000	76 000	34 000	178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,11 %	223,08 %	503,13 %	−51,16 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	25,27 %	8,31 %	−27,95 %	−11,63 %
Current Ratio	5,05	1,52	0,52	3,63
Quick Ratio	5,05	1,52	0,52	3,63
Equity Ratio	0,8	0,34	−0,94	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table