UNDREDAL BYGDEUTVIKLING AS

5746 UNDREDAL

Finances

Share Ownership

Return on Equity

−236,11 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	488 000	196 000	1 393 000
Net Income	170 000	14 000	−362 000	81 000
Total Assets	1 000	2 496 000	2 538 000	3 134 000
Total Equity	−72 000	−736 000	−750 000	−388 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	488 000	196 000	1 393 000
Expenditure	299 000	320 000	398 000	1 137 000
Operating Profit	320 000	168 000	−202 000	255 000
Financial Income	0	0	0	0
Financial Costs	150 000	154 000	161 000	174 000
Financial Balance	−150 000	−154 000	−161 000	−174 000
Earnings Before Tax	170 000	14 000	−362 000	81 000
Tax	0	0	0	0
Net Income	170 000	14 000	−362 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 427 000	2 499 000	2 571 000
Total Current Assets	1 000	69 000	39 000	564 000
Total Assets	1 000	2 496 000	2 538 000	3 134 000
Total Retained Equity	−372 000	−1 036 000	−1 050 000	−688 000
Total Equity	−72 000	−736 000	−750 000	−388 000
Total Long-Term Debt	0	3 217 000	3 233 000	3 347 000
Total Current Debt	73 000	15 000	56 000	175 000
Total Equity and Debt	1 000	2 496 000	2 538 000	3 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 000	195 000	196 000	1 393 000
Other Income	484 000	294 000	0	0
Revenue	619 000	488 000	196 000	1 393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	94 000	94 000	456 000
Depreciation	60 000	72 000	72 000	71 000
Impairment	0	0	0	0
Expenditure	299 000	320 000	398 000	1 137 000
Operating Profit	320 000	168 000	−202 000	255 000
Financial Income	0	0	0	0
Financial Costs	150 000	154 000	161 000	174 000
Financial Balance	−150 000	−154 000	−161 000	−174 000
Dividends	0	0	0	0
Net Income	170 000	14 000	−362 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 427 000	2 495 000	2 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	7 000
Total Tangible Assets	0	2 427 000	2 499 000	2 571 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 427 000	2 499 000	2 571 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	65 000	17 000	564 000
Total Current Assets	1 000	69 000	39 000	564 000
Total Assets	1 000	2 496 000	2 538 000	3 134 000
Total Equity	−72 000	−736 000	−750 000	−388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 217 000	3 233 000	3 347 000
Creditors	59 000	3 000	44 000	12 000
Unpaid Taxes	0	1 000	1 000	141 000
Dividends	0	0	0	0
Other Current Debt	1 000	11 000	11 000	23 000
Total Current Debt	73 000	15 000	56 000	175 000
Total Equity and Debt	1 000	2 496 000	2 538 000	3 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−236,11 %	−1,9 %	48,27 %	−20,88 %
Debt-to-Equity Ratio	−0	−4,37	−4,31	−8,63
Operating Profit Margin	51,7 %	34,43 %	−103,06 %	18,31 %
Current Ratio	0,01	4,6	0,7	3,22
Quick Ratio	0,01	4,6	0,7	3,22
Equity Ratio	−72	−0,29	−0,3	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %