SAMEIET SONGDALEN LEGESENTER EIENDOM

4645 NODELAND

Finances

Share Ownership

Return on Equity

27,01 %

Current Ratio

0,9

Debt-to-Equity Ratio

3,94

Key figures (NOK)	2022	2021	2020
Revenue	1 100 000	1 064 000	864 000
Net Income	550 000	713 000	429 000
Total Assets	10 589 000	10 397 000	10 522 000
Total Equity	2 036 000	2 720 000	2 007 000

Income (NOK)	2022	2021	2020
Revenue	1 100 000	1 064 000	864 000
Expenditure	238 000	215 000	237 000
Operating Profit	862 000	848 000	627 000
Financial Income	0	0	0
Financial Costs	312 000	136 000	198 000
Financial Balance	−312 000	−136 000	−198 000
Earnings Before Tax	550 000	713 000	429 000
Tax	0	0	0
Net Income	550 000	713 000	429 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 114 000	9 787 000	9 982 000
Total Current Assets	475 000	610 000	540 000
Total Assets	10 589 000	10 397 000	10 522 000
Total Retained Equity	2 036 000	2 720 000	2 007 000
Total Equity	2 036 000	2 720 000	2 007 000
Total Long-Term Debt	8 026 000	7 675 000	8 275 000
Total Current Debt	527 000	2 000	240 000
Total Equity and Debt	10 589 000	10 397 000	10 522 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 100 000	1 064 000	864 000
Revenue	1 100 000	1 064 000	864 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	199 000	195 000	214 000
Impairment	0	0	0
Expenditure	238 000	215 000	237 000
Operating Profit	862 000	848 000	627 000
Financial Income	0	0	0
Financial Costs	312 000	136 000	198 000
Financial Balance	−312 000	−136 000	−198 000
Dividends	0	0	0
Net Income	550 000	713 000	429 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	10 058 000	9 717 000	9 895 000
Machinery and Plant Facilities	0	0	0
Fixtures	56 000	70 000	87 000
Total Tangible Assets	10 114 000	9 787 000	9 982 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 114 000	9 787 000	9 982 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	475 000	610 000	540 000
Total Current Assets	475 000	610 000	540 000
Total Assets	10 589 000	10 397 000	10 522 000
Total Equity	2 036 000	2 720 000	2 007 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 026 000	7 675 000	8 275 000
Creditors	527 000	2 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	240 000
Total Current Debt	527 000	2 000	240 000
Total Equity and Debt	10 589 000	10 397 000	10 522 000

Financial indicators	2022	2021	2020
Return on Equity	27,01 %	26,21 %	21,38 %
Debt-to-Equity Ratio	3,94	2,82	4,12
Operating Profit Margin	78,36 %	79,7 %	72,57 %
Current Ratio	0,9	305	2,25
Quick Ratio	0,9	305	2,25
Equity Ratio	0,19	0,26	0,19
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table