SMAALENSBANEN EIENDOMSINVEST AS

1777 HALDEN

Finances

Return on Equity

−0 %

Current Ratio

−12

Debt-to-Equity Ratio

−2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−1 000	−1 000	−210 000
Total Assets	1 215 000	1 215 000	1 215 000	1 215 000
Total Equity	−1 091 000	−1 090 000	−1 090 000	−1 090 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	1 000	1 000	210 000
Operating Profit	−1 000	−1 000	−210 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 000	−1 000	−210 000
Tax	0	0	0
Net Income	−1 000	−1 000	−210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 203 000	1 203 000	1 203 000	1 203 000
Total Current Assets	12 000	12 000	12 000	12 000
Total Assets	1 215 000	1 215 000	1 215 000	1 215 000
Total Retained Equity	0	−1 190 000	−1 190 000	−1 190 000
Total Equity	−1 091 000	−1 090 000	−1 090 000	−1 090 000
Total Long-Term Debt	2 307 000	2 305 000	2 305 000	2 305 000
Total Current Debt	−1 000	1 000	0	0
Total Equity and Debt	1 215 000	1 215 000	1 215 000	1 215 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	210 000
Impairment	0	0	0
Expenditure	1 000	1 000	210 000
Operating Profit	−1 000	−1 000	−210 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 000	−1 000	−210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	842 000	842 000	842 000	842 000
Total Tangible Assets	842 000	842 000	842 000	842 000
Total Fiancial Fixed Assets	361 000	361 000	361 000	361 000
Total Fixed Assets	1 203 000	1 203 000	1 203 000	1 203 000
Stock	12 000	12 000	12 000	12 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	12 000	12 000	12 000	12 000
Total Assets	1 215 000	1 215 000	1 215 000	1 215 000
Total Equity	−1 091 000	−1 090 000	−1 090 000	−1 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 307 000	2 305 000	2 305 000	2 305 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−1 000	1 000	0	0
Total Current Debt	−1 000	1 000	0	0
Total Equity and Debt	1 215 000	1 215 000	1 215 000	1 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	0,09 %	0,09 %	19,27 %
Debt-to-Equity Ratio	−2,11	−2,11	−2,11	−2,11
Operating Profit Margin	-	-	-	-
Current Ratio	−12	12	-	-
Quick Ratio	−0,92	−1,09	−1	−1
Equity Ratio	−0,9	−0,9	−0,9	−0,9
Gross Profit Margin	-	-	-	-