ADVOKATFIRMAET MONCLAIR AS

1515 MOSS

Finances

Share Ownership

Return on Equity

8,71 %

Current Ratio

8,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 583 000	3 052 000	4 281 000	4 467 000
Net Income	978 000	1 296 000	2 041 000	2 084 000
Total Assets	12 659 000	12 153 000	13 534 000	12 090 000
Total Equity	11 231 000	10 253 000	12 157 000	10 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 583 000	3 052 000	4 281 000	4 467 000
Expenditure	2 578 000	1 988 000	2 262 000	2 360 000
Operating Profit	2 006 000	1 064 000	2 019 000	2 107 000
Financial Income	7 000	473 000	498 000	474 000
Financial Costs	593 000	0	11 000	1 000
Financial Balance	−586 000	473 000	487 000	473 000
Earnings Before Tax	1 419 000	1 537 000	2 506 000	2 580 000
Tax	442 000	241 000	465 000	496 000
Net Income	978 000	1 296 000	2 041 000	2 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	209 000	1 183 000	1 713 000
Total Current Assets	12 447 000	11 945 000	12 351 000	10 378 000
Total Assets	12 659 000	12 153 000	13 534 000	12 090 000
Total Retained Equity	11 031 000	10 053 000	11 957 000	10 215 000
Total Equity	11 231 000	10 253 000	12 157 000	10 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 428 000	1 900 000	1 377 000	1 675 000
Total Equity and Debt	12 659 000	12 153 000	13 534 000	12 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 583 000	3 052 000	4 281 000	4 467 000
Other Income	0	0	0	0
Revenue	4 583 000	3 052 000	4 281 000	4 467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 930 000	1 325 000	1 626 000	1 605 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 578 000	1 988 000	2 262 000	2 360 000
Operating Profit	2 006 000	1 064 000	2 019 000	2 107 000
Financial Income	7 000	473 000	498 000	474 000
Financial Costs	593 000	0	11 000	1 000
Financial Balance	−586 000	473 000	487 000	473 000
Dividends	0	3 200 000	300 000	500 000
Net Income	978 000	1 296 000	2 041 000	2 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	41 000	40 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	6 000	6 000	6 000
Total Tangible Assets	6 000	6 000	6 000	6 000
Total Fiancial Fixed Assets	163 000	163 000	1 137 000	1 669 000
Total Fixed Assets	212 000	209 000	1 183 000	1 713 000
Stock	0	0	0	0
Total Investments	9 223 000	9 816 000	7 845 000	7 406 000
Cash, Bank	2 331 000	1 342 000	3 809 000	2 054 000
Total Current Assets	12 447 000	11 945 000	12 351 000	10 378 000
Total Assets	12 659 000	12 153 000	13 534 000	12 090 000
Total Equity	11 231 000	10 253 000	12 157 000	10 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	38 000	38 000	13 000
Unpaid Taxes	609 000	214 000	401 000	497 000
Dividends	0	3 200 000	300 000	500 000
Other Current Debt	334 000	1 407 000	172 000	168 000
Total Current Debt	1 428 000	1 900 000	1 377 000	1 675 000
Total Equity and Debt	12 659 000	12 153 000	13 534 000	12 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,71 %	12,64 %	16,79 %	20,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,77 %	34,86 %	47,16 %	47,17 %
Current Ratio	8,72	6,29	8,97	6,2
Quick Ratio	8,72	6,29	8,97	6,2
Equity Ratio	0,89	0,84	0,9	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %