INDUSTRIBYGG EIGEDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

17,68 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	705 000	696 000	685 000
Net Income	310 000	430 000	436 000	433 000
Total Assets	2 352 000	2 412 000	2 091 000	2 129 000
Total Equity	1 753 000	1 567 000	1 447 000	1 346 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	705 000	696 000	685 000
Expenditure	222 000	154 000	136 000	132 000
Operating Profit	394 000	551 000	560 000	553 000
Financial Income	4 000	0	0	2 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	−1 000	2 000
Earnings Before Tax	398 000	551 000	559 000	555 000
Tax	87 000	121 000	123 000	122 000
Net Income	310 000	430 000	436 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 940 000	1 993 000	2 045 000	2 097 000
Total Current Assets	412 000	419 000	46 000	32 000
Total Assets	2 352 000	2 412 000	2 091 000	2 129 000
Total Retained Equity	1 653 000	1 467 000	1 347 000	1 246 000
Total Equity	1 753 000	1 567 000	1 447 000	1 346 000
Total Long-Term Debt	362 000	371 000	380 000	389 000
Total Current Debt	238 000	474 000	263 000	394 000
Total Equity and Debt	2 352 000	2 412 000	2 091 000	2 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	615 000	705 000	696 000	685 000
Revenue	615 000	705 000	696 000	685 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	222 000	154 000	136 000	132 000
Operating Profit	394 000	551 000	560 000	553 000
Financial Income	4 000	0	0	2 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	−1 000	2 000
Dividends	0	0	0	0
Net Income	310 000	430 000	436 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 940 000	1 993 000	2 045 000	2 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 940 000	1 993 000	2 045 000	2 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 940 000	1 993 000	2 045 000	2 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	365 000	13 000	2 000
Total Current Assets	412 000	419 000	46 000	32 000
Total Assets	2 352 000	2 412 000	2 091 000	2 129 000
Total Equity	1 753 000	1 567 000	1 447 000	1 346 000
Short-Term Group Debt	176 000	414 000	157 000	261 000
Total Long-Term Debt	362 000	371 000	380 000	389 000
Creditors	0	17 000	16 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	238 000	474 000	263 000	394 000
Total Equity and Debt	2 352 000	2 412 000	2 091 000	2 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,68 %	27,44 %	30,13 %	32,17 %
Debt-to-Equity Ratio	0,21	0,24	0,26	0,29
Operating Profit Margin	64,07 %	78,16 %	80,46 %	80,73 %
Current Ratio	1,73	0,88	0,17	0,08
Quick Ratio	1,73	0,88	0,17	0,08
Equity Ratio	0,75	0,65	0,69	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %