GOTEVEGEN EIGEDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

192,66 %

Current Ratio

1,33

Debt-to-Equity Ratio

33,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 094 000	1 051 000	878 000
Net Income	341 000	447 000	400 000	237 000
Total Assets	6 648 000	7 126 000	7 440 000	7 569 000
Total Equity	177 000	188 000	193 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 094 000	1 051 000	878 000
Expenditure	404 000	374 000	352 000	333 000
Operating Profit	650 000	720 000	699 000	544 000
Financial Income	7 000	3 000	4 000	1 000
Financial Costs	220 000	150 000	190 000	241 000
Financial Balance	−213 000	−147 000	−186 000	−240 000
Earnings Before Tax	437 000	573 000	513 000	304 000
Tax	96 000	126 000	113 000	67 000
Net Income	341 000	447 000	400 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 923 000	6 601 000	7 239 000	7 380 000
Total Current Assets	725 000	524 000	201 000	189 000
Total Assets	6 648 000	7 126 000	7 440 000	7 569 000
Total Retained Equity	77 000	88 000	93 000	93 000
Total Equity	177 000	188 000	193 000	193 000
Total Long-Term Debt	5 926 000	6 286 000	6 644 000	7 001 000
Total Current Debt	545 000	653 000	603 000	375 000
Total Equity and Debt	6 648 000	7 126 000	7 440 000	7 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 055 000	1 094 000	1 051 000	878 000
Other Income	0	0	0	0
Revenue	1 055 000	1 094 000	1 051 000	878 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	99 000	99 000	95 000
Impairment	0	0	0	0
Expenditure	404 000	374 000	352 000	333 000
Operating Profit	650 000	720 000	699 000	544 000
Financial Income	7 000	3 000	4 000	1 000
Financial Costs	220 000	150 000	190 000	241 000
Financial Balance	−213 000	−147 000	−186 000	−240 000
Dividends	0	0	0	0
Net Income	341 000	447 000	400 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 381 000	3 481 000	3 580 000	3 679 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 381 000	3 481 000	3 580 000	3 679 000
Total Fiancial Fixed Assets	2 541 000	3 121 000	3 659 000	3 701 000
Total Fixed Assets	5 923 000	6 601 000	7 239 000	7 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	706 000	403 000	25 000	129 000
Total Current Assets	725 000	524 000	201 000	189 000
Total Assets	6 648 000	7 126 000	7 440 000	7 569 000
Total Equity	177 000	188 000	193 000	193 000
Short-Term Group Debt	450 000	579 000	513 000	292 000
Total Long-Term Debt	5 926 000	6 286 000	6 644 000	7 001 000
Creditors	0	2 000	26 000	2 000
Unpaid Taxes	39 000	41 000	37 000	34 000
Dividends	0	0	0	0
Other Current Debt	56 000	30 000	27 000	46 000
Total Current Debt	545 000	653 000	603 000	375 000
Total Equity and Debt	6 648 000	7 126 000	7 440 000	7 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	192,66 %	237,77 %	207,25 %	122,8 %
Debt-to-Equity Ratio	33,48	33,44	34,42	36,27
Operating Profit Margin	61,61 %	65,81 %	66,51 %	61,96 %
Current Ratio	1,33	0,8	0,33	0,5
Quick Ratio	1,33	0,8	0,33	0,5
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %