company

HENDERSON AS

0754 OSLO

Finances

Share Ownership

Return on Equity

48,47 %

Current Ratio

24,02

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	857 000	1 549 000	911 000
Net Income	348 000	712 000	1 341 000	549 000
Total Assets	2 354 000	1 500 000	203 000	164 000
Total Equity	718 000	1 343 000	−1 007 000	−1 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	857 000	1 549 000	911 000
Expenditure	186 000	145 000	36 000	209 000
Operating Profit	−126 000	712 000	1 513 000	702 000
Financial Income	572 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	572 000	0	1 000	1 000
Earnings Before Tax	446 000	712 000	1 514 000	703 000
Tax	98 000	0	173 000	155 000
Net Income	348 000	712 000	1 341 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 354 000	1 500 000	203 000	164 000
Total Assets	2 354 000	1 500 000	203 000	164 000
Total Retained Equity	618 000	−1 168 000	−1 107 000	−1 107 000
Total Equity	718 000	1 343 000	−1 007 000	−1 007 000
Total Long-Term Debt	1 538 000	0	1 107 000	1 107 000
Total Current Debt	98 000	157 000	103 000	64 000
Total Equity and Debt	2 354 000	1 500 000	203 000	164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	857 000	1 549 000	911 000
Other Income	0	0	0	0
Revenue	60 000	857 000	1 549 000	911 000
Cost of Goods Sold	0	58 000	8 000	102 000
Salary Costs	3 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	145 000	36 000	209 000
Operating Profit	−126 000	712 000	1 513 000	702 000
Financial Income	572 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	572 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	348 000	712 000	1 341 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	0	203 000	164 000
Total Current Assets	2 354 000	1 500 000	203 000	164 000
Total Assets	2 354 000	1 500 000	203 000	164 000
Total Equity	718 000	1 343 000	−1 007 000	−1 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 538 000	0	1 107 000	1 107 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	103 000	64 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	98 000	157 000	103 000	64 000
Total Equity and Debt	2 354 000	1 500 000	203 000	164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,47 %	53,02 %	−133,17 %	−54,52 %
Debt-to-Equity Ratio	2,14	0	−1,1	−1,1
Operating Profit Margin	−210 %	83,08 %	97,68 %	77,06 %
Current Ratio	24,02	9,55	1,97	2,56
Quick Ratio	24,02	9,55	1,97	2,56
Equity Ratio	0,31	0,9	−4,96	−6,14
Gross Profit Margin	100 %	93,23 %	99,48 %	88,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English