SÆBØNES EIENDOM AS

9600 HAMMERFEST

Finances

Return on Equity

6,61 %

Current Ratio

3,09

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 988 000	4 623 000	4 530 000	4 791 000
Net Income	1 817 000	1 825 000	2 114 000	1 780 000
Total Assets	33 109 000	32 016 000	32 124 000	33 309 000
Total Equity	27 492 000	25 675 000	24 349 000	23 735 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 988 000	4 623 000	4 530 000	4 791 000
Expenditure	2 661 000	2 275 000	1 821 000	2 501 000
Operating Profit	2 327 000	2 348 000	2 710 000	2 290 000
Financial Income	13 000	16 000	14 000	15 000
Financial Costs	10 000	23 000	12 000	20 000
Financial Balance	3 000	−7 000	2 000	−5 000
Earnings Before Tax	2 329 000	2 341 000	2 712 000	2 285 000
Tax	513 000	516 000	598 000	505 000
Net Income	1 817 000	1 825 000	2 114 000	1 780 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 112 000	30 486 000	28 838 000	29 267 000
Total Current Assets	2 997 000	1 530 000	3 286 000	4 041 000
Total Assets	33 109 000	32 016 000	32 124 000	33 309 000
Total Retained Equity	27 182 000	25 365 000	24 039 000	23 425 000
Total Equity	27 492 000	25 675 000	24 349 000	23 735 000
Total Long-Term Debt	4 649 000	4 967 000	5 295 000	5 646 000
Total Current Debt	969 000	1 375 000	2 480 000	3 928 000
Total Equity and Debt	33 109 000	32 016 000	32 124 000	33 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	295 000	1 376 000	1 142 000	1 769 000
Other Income	4 693 000	3 247 000	3 389 000	3 022 000
Revenue	4 988 000	4 623 000	4 530 000	4 791 000
Cost of Goods Sold	28 000	0	0	0
Salary Costs	0	5 000	4 000	817 000
Depreciation	374 000	374 000	380 000	361 000
Impairment	0	0	0	0
Expenditure	2 661 000	2 275 000	1 821 000	2 501 000
Operating Profit	2 327 000	2 348 000	2 710 000	2 290 000
Financial Income	13 000	16 000	14 000	15 000
Financial Costs	10 000	23 000	12 000	20 000
Financial Balance	3 000	−7 000	2 000	−5 000
Dividends	0	500 000	1 500 000	3 000 000
Net Income	1 817 000	1 825 000	2 114 000	1 780 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 032 000	29 260 000	27 266 000	27 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 080 000	1 226 000	1 372 000	1 523 000
Total Tangible Assets	30 112 000	30 486 000	28 638 000	29 067 000
Total Fiancial Fixed Assets	0	0	200 000	200 000
Total Fixed Assets	30 112 000	30 486 000	28 838 000	29 267 000
Stock	0	0	0	0
Total Investments	1 000	2 000	1 000	3 000
Cash, Bank	2 695 000	1 268 000	2 441 000	3 284 000
Total Current Assets	2 997 000	1 530 000	3 286 000	4 041 000
Total Assets	33 109 000	32 016 000	32 124 000	33 309 000
Total Equity	27 492 000	25 675 000	24 349 000	23 735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 649 000	4 967 000	5 295 000	5 646 000
Creditors	41 000	47 000	24 000	67 000
Unpaid Taxes	58 000	8 000	54 000	77 000
Dividends	0	500 000	1 500 000	3 000 000
Other Current Debt	246 000	182 000	168 000	184 000
Total Current Debt	969 000	1 375 000	2 480 000	3 928 000
Total Equity and Debt	33 109 000	32 016 000	32 124 000	33 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,61 %	7,11 %	8,68 %	7,5 %
Debt-to-Equity Ratio	0,17	0,19	0,22	0,24
Operating Profit Margin	46,65 %	50,79 %	59,82 %	47,8 %
Current Ratio	3,09	1,11	1,33	1,03
Quick Ratio	3,09	1,11	1,33	1,03
Equity Ratio	0,83	0,8	0,76	0,71
Gross Profit Margin	99,44 %	100 %	100 %	100 %