JOHNNY SOLBERG TRANSPORT AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

68,48 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 256 000	8 369 000	9 703 000	11 697 000
Net Income	2 003 000	343 000	1 916 000	803 000
Total Assets	4 702 000	3 287 000	4 052 000	2 266 000
Total Equity	2 925 000	2 022 000	2 479 000	1 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 256 000	8 369 000	9 703 000	11 697 000
Expenditure	7 694 000	7 927 000	7 230 000	10 638 000
Operating Profit	2 562 000	442 000	2 473 000	1 059 000
Financial Income	6 000	2 000	3 000	1 000
Financial Costs	0	3 000	19 000	29 000
Financial Balance	6 000	−1 000	−16 000	−28 000
Earnings Before Tax	2 568 000	440 000	2 456 000	1 030 000
Tax	565 000	97 000	540 000	227 000
Net Income	2 003 000	343 000	1 916 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	819 000	1 041 000	176 000	394 000
Total Current Assets	3 883 000	2 246 000	3 877 000	1 872 000
Total Assets	4 702 000	3 287 000	4 052 000	2 266 000
Total Retained Equity	2 825 000	1 922 000	2 379 000	1 262 000
Total Equity	2 925 000	2 022 000	2 479 000	1 362 000
Total Long-Term Debt	90 000	113 000	142 000	0
Total Current Debt	1 686 000	1 152 000	1 431 000	904 000
Total Equity and Debt	4 702 000	3 287 000	4 052 000	2 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 256 000	8 369 000	9 703 000	11 416 000
Other Income	0	0	0	281 000
Revenue	10 256 000	8 369 000	9 703 000	11 697 000
Cost of Goods Sold	0	0	0	1 860 000
Salary Costs	3 941 000	3 942 000	4 038 000	4 204 000
Depreciation	30 000	18 000	15 000	21 000
Impairment	0	0	0	0
Expenditure	7 694 000	7 927 000	7 230 000	10 638 000
Operating Profit	2 562 000	442 000	2 473 000	1 059 000
Financial Income	6 000	2 000	3 000	1 000
Financial Costs	0	3 000	19 000	29 000
Financial Balance	6 000	−1 000	−16 000	−28 000
Dividends	1 100 000	800 000	800 000	800 000
Net Income	2 003 000	343 000	1 916 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	58 000	17 000	33 000
Total Tangible Assets	87 000	58 000	17 000	33 000
Total Fiancial Fixed Assets	731 000	983 000	158 000	320 000
Total Fixed Assets	819 000	1 041 000	176 000	394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 259 000	257 000	1 077 000	957 000
Total Current Assets	3 883 000	2 246 000	3 877 000	1 872 000
Total Assets	4 702 000	3 287 000	4 052 000	2 266 000
Total Equity	2 925 000	2 022 000	2 479 000	1 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	113 000	142 000	0
Creditors	97 000	104 000	105 000	77 000
Unpaid Taxes	635 000	556 000	605 000	470 000
Dividends	1 100 000	800 000	800 000	800 000
Other Current Debt	365 000	366 000	365 000	357 000
Total Current Debt	1 686 000	1 152 000	1 431 000	904 000
Total Equity and Debt	4 702 000	3 287 000	4 052 000	2 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,48 %	16,96 %	77,29 %	58,96 %
Debt-to-Equity Ratio	0,03	0,06	0,06	0
Operating Profit Margin	24,98 %	5,28 %	25,49 %	9,05 %
Current Ratio	2,3	1,95	2,71	2,07
Quick Ratio	2,3	1,95	2,71	2,07
Equity Ratio	0,62	0,62	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	84,1 %