FRITT FALL LTD

1344 HASLUM

Finances

Return on Equity

14 %

Current Ratio

45,49

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 591 000	641 000	3 381 000	2 675 000
Total Assets	27 564 000	24 324 000	25 341 000	21 837 000
Total Equity	18 507 000	15 916 000	15 275 000	11 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	226 000	231 000	196 000	137 000
Operating Profit	−226 000	−231 000	−196 000	−137 000
Financial Income	4 682 000	888 000	4 077 000	2 705 000
Financial Costs	1 098 000	15 000	669 000	−75 000
Financial Balance	3 584 000	873 000	3 408 000	2 780 000
Earnings Before Tax	3 358 000	643 000	3 212 000	2 643 000
Tax	767 000	1 000	−169 000	−32 000
Net Income	2 591 000	641 000	3 381 000	2 675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 861 000	2 468 000	3 117 000	4 877 000
Total Current Assets	25 703 000	21 856 000	22 224 000	16 960 000
Total Assets	27 564 000	24 324 000	25 341 000	21 837 000
Total Retained Equity	18 507 000	15 916 000	15 275 000	11 894 000
Total Equity	18 507 000	15 916 000	15 275 000	11 894 000
Total Long-Term Debt	8 492 000	8 351 000	10 002 000	9 910 000
Total Current Debt	565 000	57 000	64 000	34 000
Total Equity and Debt	27 564 000	24 324 000	25 341 000	21 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	231 000	196 000	137 000
Operating Profit	−226 000	−231 000	−196 000	−137 000
Financial Income	4 682 000	888 000	4 077 000	2 705 000
Financial Costs	1 098 000	15 000	669 000	−75 000
Financial Balance	3 584 000	873 000	3 408 000	2 780 000
Dividends	0	0	0	0
Net Income	2 591 000	641 000	3 381 000	2 675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	287 000	288 000	119 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 838 000	2 182 000	2 829 000	4 758 000
Total Fixed Assets	1 861 000	2 468 000	3 117 000	4 877 000
Stock	0	0	0	0
Total Investments	25 129 000	21 785 000	20 777 000	16 198 000
Cash, Bank	348 000	71 000	612 000	292 000
Total Current Assets	25 703 000	21 856 000	22 224 000	16 960 000
Total Assets	27 564 000	24 324 000	25 341 000	21 837 000
Total Equity	18 507 000	15 916 000	15 275 000	11 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 492 000	8 351 000	10 002 000	9 910 000
Creditors	3 000	1 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	55 000	48 000	34 000
Total Current Debt	565 000	57 000	64 000	34 000
Total Equity and Debt	27 564 000	24 324 000	25 341 000	21 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14 %	4,03 %	22,13 %	22,49 %
Debt-to-Equity Ratio	0,46	0,52	0,65	0,83
Operating Profit Margin	-	-	-	-
Current Ratio	45,49	383,44	347,25	498,82
Quick Ratio	45,49	383,44	347,25	498,82
Equity Ratio	0,67	0,65	0,6	0,54
Gross Profit Margin	-	-	-	-