WINGBYH INVEST AS

1813 ASKIM

Finances

Return on Equity

182,38 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	430 000	450 000	30 000
Net Income	1 946 000	1 494 000	577 000	830 000
Total Assets	2 864 000	2 079 000	1 014 000	1 080 000
Total Equity	1 067 000	721 000	427 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	430 000	450 000	30 000
Expenditure	57 000	53 000	55 000	58 000
Operating Profit	444 000	377 000	395 000	−28 000
Financial Income	1 600 000	1 200 000	270 000	858 000
Financial Costs	0	0	0	0
Financial Balance	1 600 000	1 200 000	270 000	858 000
Earnings Before Tax	2 043 000	1 577 000	665 000	830 000
Tax	98 000	83 000	87 000	0
Net Income	1 946 000	1 494 000	577 000	830 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	122 000	122 000	72 000
Total Current Assets	2 742 000	1 957 000	892 000	1 008 000
Total Assets	2 864 000	2 079 000	1 014 000	1 080 000
Total Retained Equity	953 000	607 000	313 000	136 000
Total Equity	1 067 000	721 000	427 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 798 000	1 358 000	587 000	830 000
Total Equity and Debt	2 864 000	2 079 000	1 014 000	1 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	430 000	450 000	30 000
Other Income	500 000	0	0	0
Revenue	500 000	430 000	450 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	53 000	55 000	58 000
Operating Profit	444 000	377 000	395 000	−28 000
Financial Income	1 600 000	1 200 000	270 000	858 000
Financial Costs	0	0	0	0
Financial Balance	1 600 000	1 200 000	270 000	858 000
Dividends	1 600 000	1 200 000	400 000	830 000
Net Income	1 946 000	1 494 000	577 000	830 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	122 000	122 000	122 000	72 000
Total Fixed Assets	122 000	122 000	122 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 076 000	690 000	56 000	122 000
Total Current Assets	2 742 000	1 957 000	892 000	1 008 000
Total Assets	2 864 000	2 079 000	1 014 000	1 080 000
Total Equity	1 067 000	721 000	427 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	100 000	75 000	100 000	0
Dividends	1 600 000	1 200 000	400 000	830 000
Other Current Debt	0	0	0	0
Total Current Debt	1 798 000	1 358 000	587 000	830 000
Total Equity and Debt	2 864 000	2 079 000	1 014 000	1 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	182,38 %	207,21 %	135,13 %	332 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,8 %	87,67 %	87,78 %	−93,33 %
Current Ratio	1,53	1,44	1,52	1,21
Quick Ratio	1,53	1,44	1,52	1,21
Equity Ratio	0,37	0,35	0,42	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %