company

MEKANIKER'N JONNY AS

1539 MOSS

Finances

Share Ownership

Return on Equity

2,12 %

Current Ratio

7,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 159 000	1 288 000	1 221 000	1 138 000
Net Income	28 000	68 000	157 000	−40 000
Total Assets	1 529 000	1 589 000	1 452 000	1 317 000
Total Equity	1 318 000	1 290 000	1 222 000	1 065 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 159 000	1 288 000	1 221 000	1 138 000
Expenditure	1 124 000	1 199 000	1 019 000	1 208 000
Operating Profit	35 000	87 000	202 000	−71 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	−15 000
Financial Balance	1 000	0	0	15 000
Earnings Before Tax	36 000	87 000	202 000	−56 000
Tax	8 000	19 000	44 000	−16 000
Net Income	28 000	68 000	157 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	34 000	42 000	81 000
Total Current Assets	1 502 000	1 555 000	1 410 000	1 237 000
Total Assets	1 529 000	1 589 000	1 452 000	1 317 000
Total Retained Equity	1 283 000	1 255 000	1 187 000	1 030 000
Total Equity	1 318 000	1 290 000	1 222 000	1 065 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	298 000	230 000	252 000
Total Equity and Debt	1 529 000	1 589 000	1 452 000	1 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 159 000	1 288 000	1 215 000	1 138 000
Other Income	0	0	5 000	0
Revenue	1 159 000	1 288 000	1 221 000	1 138 000
Cost of Goods Sold	38 000	98 000	49 000	88 000
Salary Costs	862 000	919 000	774 000	864 000
Depreciation	7 000	8 000	23 000	19 000
Impairment	0	0	0	0
Expenditure	1 124 000	1 199 000	1 019 000	1 208 000
Operating Profit	35 000	87 000	202 000	−71 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	−15 000
Financial Balance	1 000	0	0	15 000
Dividends	0	0	0	0
Net Income	28 000	68 000	157 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	34 000	42 000	65 000
Total Tangible Assets	27 000	34 000	42 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	34 000	42 000	81 000
Stock	0	0	0	0
Total Investments	905 000	904 000	900 000	900 000
Cash, Bank	280 000	234 000	215 000	164 000
Total Current Assets	1 502 000	1 555 000	1 410 000	1 237 000
Total Assets	1 529 000	1 589 000	1 452 000	1 317 000
Total Equity	1 318 000	1 290 000	1 222 000	1 065 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	66 000	6 000	6 000
Unpaid Taxes	114 000	120 000	107 000	96 000
Dividends	0	0	0	0
Other Current Debt	87 000	93 000	88 000	151 000
Total Current Debt	211 000	298 000	230 000	252 000
Total Equity and Debt	1 529 000	1 589 000	1 452 000	1 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,12 %	5,27 %	12,85 %	−3,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,02 %	6,75 %	16,54 %	−6,24 %
Current Ratio	7,12	5,22	6,13	4,91
Quick Ratio	7,12	5,22	6,13	4,91
Equity Ratio	0,86	0,81	0,84	0,81
Gross Profit Margin	96,72 %	92,39 %	95,99 %	92,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English