OSLOFJORD UTVIKLING AS

1448 DRØBAK

Finances

Return on Equity

11,16 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−190 000	−23 000	−43 000	−89 000
Total Assets	27 000	27 000	27 000	43 000
Total Equity	−1 702 000	−1 512 000	−1 489 000	−1 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	24 000	23 000	31 000
Operating Profit	−24 000	−24 000	−23 000	−31 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	167 000	0	22 000	58 000
Financial Balance	−166 000	1 000	−21 000	−58 000
Earnings Before Tax	−190 000	−23 000	−43 000	−89 000
Tax	0	0	0	0
Net Income	−190 000	−23 000	−43 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	25 000	24 000	23 000
Total Current Assets	1 000	2 000	3 000	20 000
Total Assets	27 000	27 000	27 000	43 000
Total Retained Equity	−1 803 000	−1 613 000	−1 591 000	−1 547 000
Total Equity	−1 702 000	−1 512 000	−1 489 000	−1 446 000
Total Long-Term Debt	1 677 000	1 511 000	1 511 000	1 489 000
Total Current Debt	51 000	28 000	6 000	0
Total Equity and Debt	27 000	27 000	27 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	24 000	23 000	31 000
Operating Profit	−24 000	−24 000	−23 000	−31 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	167 000	0	22 000	58 000
Financial Balance	−166 000	1 000	−21 000	−58 000
Dividends	0	0	0	0
Net Income	−190 000	−23 000	−43 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000	25 000	24 000	23 000
Total Fixed Assets	26 000	25 000	24 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	3 000	20 000
Total Current Assets	1 000	2 000	3 000	20 000
Total Assets	27 000	27 000	27 000	43 000
Total Equity	−1 702 000	−1 512 000	−1 489 000	−1 446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 677 000	1 511 000	1 511 000	1 489 000
Creditors	51 000	28 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	28 000	6 000	0
Total Equity and Debt	27 000	27 000	27 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,16 %	1,52 %	2,89 %	6,15 %
Debt-to-Equity Ratio	−0,99	−1	−1,01	−1,03
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,07	0,5	-
Quick Ratio	0,02	0,07	0,5	-
Equity Ratio	−63,04	−56	−55,15	−33,63
Gross Profit Margin	-	-	-	-