STRYN TANNLEGEKONTOR AS

6783 STRYN

Finances

Share Ownership

Return on Equity

11,41 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 031 000	5 368 000	4 493 000	4 802 000
Net Income	125 000	178 000	120 000	220 000
Total Assets	1 935 000	1 649 000	1 476 000	1 585 000
Total Equity	1 096 000	971 000	793 000	673 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 031 000	5 368 000	4 493 000	4 802 000
Expenditure	5 866 000	5 137 000	4 327 000	4 494 000
Operating Profit	164 000	232 000	166 000	308 000
Financial Income	5 000	3 000	4 000	4 000
Financial Costs	0	2 000	11 000	20 000
Financial Balance	5 000	1 000	−7 000	−16 000
Earnings Before Tax	169 000	233 000	159 000	293 000
Tax	44 000	56 000	39 000	72 000
Net Income	125 000	178 000	120 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	220 000	267 000	289 000
Total Current Assets	1 807 000	1 430 000	1 209 000	1 296 000
Total Assets	1 935 000	1 649 000	1 476 000	1 585 000
Total Retained Equity	996 000	871 000	693 000	573 000
Total Equity	1 096 000	971 000	793 000	673 000
Total Long-Term Debt	0	0	28 000	156 000
Total Current Debt	839 000	679 000	654 000	756 000
Total Equity and Debt	1 935 000	1 649 000	1 476 000	1 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 029 000	5 369 000	4 456 000	4 802 000
Other Income	2 000	−1 000	37 000	0
Revenue	6 031 000	5 368 000	4 493 000	4 802 000
Cost of Goods Sold	366 000	281 000	223 000	248 000
Salary Costs	3 711 000	3 205 000	2 668 000	2 826 000
Depreciation	92 000	95 000	100 000	117 000
Impairment	0	0	0	0
Expenditure	5 866 000	5 137 000	4 327 000	4 494 000
Operating Profit	164 000	232 000	166 000	308 000
Financial Income	5 000	3 000	4 000	4 000
Financial Costs	0	2 000	11 000	20 000
Financial Balance	5 000	1 000	−7 000	−16 000
Dividends	0	0	0	0
Net Income	125 000	178 000	120 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	128 000	220 000	267 000	289 000
Total Tangible Assets	128 000	220 000	267 000	289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	220 000	267 000	289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 593 000	1 202 000	1 100 000	1 097 000
Total Current Assets	1 807 000	1 430 000	1 209 000	1 296 000
Total Assets	1 935 000	1 649 000	1 476 000	1 585 000
Total Equity	1 096 000	971 000	793 000	673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	28 000	156 000
Creditors	226 000	113 000	159 000	253 000
Unpaid Taxes	236 000	200 000	192 000	163 000
Dividends	0	0	0	0
Other Current Debt	332 000	310 000	264 000	268 000
Total Current Debt	839 000	679 000	654 000	756 000
Total Equity and Debt	1 935 000	1 649 000	1 476 000	1 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,41 %	18,33 %	15,13 %	32,69 %
Debt-to-Equity Ratio	0	0	0,04	0,23
Operating Profit Margin	2,72 %	4,32 %	3,69 %	6,41 %
Current Ratio	2,15	2,11	1,85	1,71
Quick Ratio	2,15	2,11	1,85	1,71
Equity Ratio	0,57	0,59	0,54	0,42
Gross Profit Margin	93,93 %	94,77 %	95,04 %	94,84 %