BYGDELAGET LUNHEIM (B/L LUNHEIM)

9307 FINNSNES

Finances

Share Ownership

Return on Equity

12,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2011	2010	2009
Revenue	148 000	166 000	135 000
Net Income	18 000	24 000	−8 000
Total Assets	139 000	121 000	96 000
Total Equity	139 000	121 000	96 000

Income (NOK)	2011	2010	2009
Revenue	148 000	166 000	135 000
Expenditure	130 000	141 000	143 000
Operating Profit	18 000	25 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	18 000	25 000	−8 000
Tax	0	0	0
Net Income	18 000	24 000	−8 000

Balance (NOK)	2011	2010	2009
Total Fixed Assets	57 000	57 000	48 000
Total Current Assets	81 000	63 000	48 000
Total Assets	139 000	121 000	96 000
Total Retained Equity	18 000	24 000	−8 000
Total Equity	139 000	121 000	96 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	139 000	121 000	96 000

Cash flow (NOK)	2011	2010	2009
Sales Income	8 000	9 000	8 000
Other Income	140 000	157 000	127 000
Revenue	148 000	166 000	135 000
Cost of Goods Sold	103 000	103 000	111 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	130 000	141 000	143 000
Operating Profit	18 000	25 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	18 000	24 000	−8 000

Balance details (NOK)	2011	2010	2009
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	57 000	57 000	48 000
Total Tangible Assets	57 000	57 000	48 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	57 000	57 000	48 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	59 000	43 000	29 000
Total Current Assets	81 000	63 000	48 000
Total Assets	139 000	121 000	96 000
Total Equity	139 000	121 000	96 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	139 000	121 000	96 000

Financial indicators	2011	2010	2009
Return on Equity	12,95 %	19,83 %	−8,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	12,16 %	15,06 %	−5,93 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	30,41 %	37,95 %	17,78 %