INTRO INTERNATIONAL AS

6905 FLORØ

Finances

Return on Equity

18,99 %

Current Ratio

7,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 460 000	851 000	1 808 000	1 912 000
Net Income	432 000	0	581 000	687 000
Total Assets	2 554 000	1 990 000	2 203 000	1 578 000
Total Equity	2 275 000	1 843 000	1 843 000	1 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 460 000	851 000	1 808 000	1 912 000
Expenditure	863 000	855 000	1 108 000	1 102 000
Operating Profit	597 000	−4 000	700 000	809 000
Financial Income	1 000	4 000	53 000	120 000
Financial Costs	11 000	0	16 000	74 000
Financial Balance	−10 000	4 000	37 000	46 000
Earnings Before Tax	587 000	0	737 000	855 000
Tax	155 000	0	157 000	168 000
Net Income	432 000	0	581 000	687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	474 000	356 000	356 000
Total Current Assets	2 155 000	1 517 000	1 847 000	1 222 000
Total Assets	2 554 000	1 990 000	2 203 000	1 578 000
Total Retained Equity	2 205 000	1 773 000	1 773 000	1 192 000
Total Equity	2 275 000	1 843 000	1 843 000	1 262 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	280 000	146 000	359 000	315 000
Total Equity and Debt	2 554 000	1 990 000	2 203 000	1 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 460 000	851 000	1 709 000	1 912 000
Other Income	0	0	99 000	0
Revenue	1 460 000	851 000	1 808 000	1 912 000
Cost of Goods Sold	0	0	0	−28 000
Salary Costs	769 000	761 000	957 000	979 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	863 000	855 000	1 108 000	1 102 000
Operating Profit	597 000	−4 000	700 000	809 000
Financial Income	1 000	4 000	53 000	120 000
Financial Costs	11 000	0	16 000	74 000
Financial Balance	−10 000	4 000	37 000	46 000
Dividends	0	0	0	0
Net Income	432 000	0	581 000	687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	474 000	356 000	356 000
Total Fixed Assets	400 000	474 000	356 000	356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 151 000	1 393 000	1 710 000	1 011 000
Total Current Assets	2 155 000	1 517 000	1 847 000	1 222 000
Total Assets	2 554 000	1 990 000	2 203 000	1 578 000
Total Equity	2 275 000	1 843 000	1 843 000	1 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	0	0	9 000	7 000
Unpaid Taxes	54 000	66 000	61 000	81 000
Dividends	0	0	0	0
Other Current Debt	0	80 000	134 000	59 000
Total Current Debt	280 000	146 000	359 000	315 000
Total Equity and Debt	2 554 000	1 990 000	2 203 000	1 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,99 %	0 %	31,52 %	54,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,89 %	−0,47 %	38,72 %	42,31 %
Current Ratio	7,7	10,39	5,14	3,88
Quick Ratio	7,7	10,39	5,14	3,88
Equity Ratio	0,89	0,93	0,84	0,8
Gross Profit Margin	100 %	100 %	100 %	101,46 %