EIERSEKSJONSSAMEIET NANNAS VEI 1, 5 OG 7

1540 VESTBY

Finances

Share Ownership

Return on Equity

8,81 %

Current Ratio

45,06

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	576 000	576 000	576 000	547 000
Net Income	62 000	291 000	245 000	−637 000
Total Assets	721 000	655 000	365 000	135 000
Total Equity	704 000	643 000	352 000	107 000

Income (NOK)	2019	2018	2017	2016
Revenue	576 000	576 000	576 000	547 000
Expenditure	519 000	288 000	334 000	1 187 000
Operating Profit	57 000	288 000	242 000	−639 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	3 000	3 000
Earnings Before Tax	62 000	291 000	245 000	−637 000
Tax	0	0	0	0
Net Income	62 000	291 000	245 000	−637 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	721 000	655 000	365 000	135 000
Total Assets	721 000	655 000	365 000	135 000
Total Retained Equity	704 000	643 000	352 000	0
Total Equity	704 000	643 000	352 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	12 000	13 000	28 000
Total Equity and Debt	721 000	655 000	365 000	135 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	576 000	576 000	576 000	547 000
Revenue	576 000	576 000	576 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	65 000	73 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	519 000	288 000	334 000	1 187 000
Operating Profit	57 000	288 000	242 000	−639 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	62 000	291 000	245 000	−637 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	546 000	270 000	50 000
Total Current Assets	721 000	655 000	365 000	135 000
Total Assets	721 000	655 000	365 000	135 000
Total Equity	704 000	643 000	352 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	12 000	13 000	20 000
Total Current Debt	16 000	12 000	13 000	28 000
Total Equity and Debt	721 000	655 000	365 000	135 000

Financial indicators	2019	2018	2017	2016
Return on Equity	8,81 %	45,26 %	69,6 %	−595,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,9 %	50 %	42,01 %	−116,82 %
Current Ratio	45,06	54,58	28,08	4,82
Quick Ratio	45,06	54,58	28,08	4,82
Equity Ratio	0,98	0,98	0,96	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %