ADVOKATFIRMAET EIDE & CO AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−368,89 %

Current Ratio

1,1

Debt-to-Equity Ratio

−1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	837 000	1 254 000	1 398 000	1 721 000
Net Income	166 000	252 000	58 000	−250 000
Total Assets	487 000	419 000	953 000	994 000
Total Equity	−45 000	−211 000	−464 000	−522 000

Income (NOK)	2022	2021	2020	2019
Revenue	837 000	1 254 000	1 398 000	1 721 000
Expenditure	627 000	963 000	1 286 000	1 900 000
Operating Profit	210 000	292 000	113 000	−180 000
Financial Income	0	0	0	0
Financial Costs	44 000	39 000	55 000	69 000
Financial Balance	−44 000	−39 000	−55 000	−69 000
Earnings Before Tax	166 000	252 000	58 000	−250 000
Tax	0	0	0	0
Net Income	166 000	252 000	58 000	−250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	138 000
Total Current Assets	487 000	419 000	953 000	857 000
Total Assets	487 000	419 000	953 000	994 000
Total Retained Equity	−145 000	−311 000	−564 000	−622 000
Total Equity	−45 000	−211 000	−464 000	−522 000
Total Long-Term Debt	88 000	170 000	251 000	332 000
Total Current Debt	444 000	461 000	1 166 000	1 184 000
Total Equity and Debt	487 000	419 000	953 000	994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	837 000	1 101 000	1 388 000	1 705 000
Other Income	0	153 000	10 000	15 000
Revenue	837 000	1 254 000	1 398 000	1 721 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	390 000	562 000	936 000
Depreciation	0	0	90 000	124 000
Impairment	0	0	0	0
Expenditure	627 000	963 000	1 286 000	1 900 000
Operating Profit	210 000	292 000	113 000	−180 000
Financial Income	0	0	0	0
Financial Costs	44 000	39 000	55 000	69 000
Financial Balance	−44 000	−39 000	−55 000	−69 000
Dividends	0	0	0	0
Net Income	166 000	252 000	58 000	−250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	138 000
Total Tangible Assets	0	0	0	138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	123 000	422 000	345 000
Total Current Assets	487 000	419 000	953 000	857 000
Total Assets	487 000	419 000	953 000	994 000
Total Equity	−45 000	−211 000	−464 000	−522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 000	170 000	251 000	332 000
Creditors	86 000	66 000	75 000	10 000
Unpaid Taxes	9 000	10 000	37 000	150 000
Dividends	0	0	0	0
Other Current Debt	22 000	140 000	612 000	542 000
Total Current Debt	444 000	461 000	1 166 000	1 184 000
Total Equity and Debt	487 000	419 000	953 000	994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−368,89 %	−119,43 %	−12,5 %	47,89 %
Debt-to-Equity Ratio	−1,96	−0,81	−0,54	−0,64
Operating Profit Margin	25,09 %	23,29 %	8,08 %	−10,46 %
Current Ratio	1,1	0,91	0,82	0,72
Quick Ratio	1,1	0,91	0,82	0,72
Equity Ratio	−0,09	−0,5	−0,49	−0,53
Gross Profit Margin	100 %	100 %	100 %	100 %