IVAR ANTON JAKOBSEN

0655 OSLO

Finances

Share Ownership

Return on Equity

375,27 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	970 000	1 253 000	1 499 000	1 939 000
Net Income	698 000	886 000	981 000	1 524 000
Total Assets	221 000	208 000	182 000	298 000
Total Equity	186 000	190 000	146 000	116 000

Income (NOK)	2021	2020	2019	2018
Revenue	970 000	1 253 000	1 499 000	1 939 000
Expenditure	272 000	366 000	516 000	417 000
Operating Profit	698 000	886 000	982 000	1 523 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	1 000
Earnings Before Tax	698 000	886 000	981 000	1 524 000
Tax	0	0	0	0
Net Income	698 000	886 000	981 000	1 524 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	210 000	160 000	67 000	0
Total Current Assets	11 000	48 000	115 000	298 000
Total Assets	221 000	208 000	182 000	298 000
Total Retained Equity	186 000	190 000	146 000	116 000
Total Equity	186 000	190 000	146 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	18 000	37 000	182 000
Total Equity and Debt	221 000	208 000	182 000	298 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	970 000	1 253 000	1 499 000	1 939 000
Other Income	0	0	0	0
Revenue	970 000	1 253 000	1 499 000	1 939 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−10 000	7 000	119 000	5 000
Depreciation	40 000	32 000	10 000	0
Impairment	0	0	0	0
Expenditure	272 000	366 000	516 000	417 000
Operating Profit	698 000	886 000	982 000	1 523 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	698 000	886 000	981 000	1 524 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	119 000	160 000	67 000	0
Total Tangible Assets	119 000	160 000	67 000	0
Total Fiancial Fixed Assets	91 000	0	0	0
Total Fixed Assets	210 000	160 000	67 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	18 000	2 000	144 000
Total Current Assets	11 000	48 000	115 000	298 000
Total Assets	221 000	208 000	182 000	298 000
Total Equity	186 000	190 000	146 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	5 000	23 000
Unpaid Taxes	20 000	8 000	21 000	159 000
Dividends	0	0	0	0
Other Current Debt	0	10 000	10 000	0
Total Current Debt	35 000	18 000	37 000	182 000
Total Equity and Debt	221 000	208 000	182 000	298 000

Financial indicators	2021	2020	2019	2018
Return on Equity	375,27 %	466,32 %	671,92 %	1 313,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,96 %	70,71 %	65,51 %	78,55 %
Current Ratio	0,31	2,67	3,11	1,64
Quick Ratio	0,31	2,67	3,11	1,64
Equity Ratio	0,84	0,91	0,8	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %