SIGMUNDSEN EIENDOM AS

4330 ÅLGÅRD

Finances

Share Ownership

Return on Equity

−28,09 %

Current Ratio

0,07

Debt-to-Equity Ratio

10,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	710 000	2 392 000	5 252 000	7 210 000
Net Income	−75 000	−262 000	380 000	−178 000
Total Assets	3 285 000	3 527 000	4 201 000	4 903 000
Total Equity	267 000	342 000	603 000	892 000

Income (NOK)	2022	2021	2020	2019
Revenue	710 000	2 392 000	5 252 000	7 210 000
Expenditure	640 000	2 602 000	4 810 000	7 239 000
Operating Profit	69 000	−209 000	442 000	−28 000
Financial Income	4 000	5 000	5 000	11 000
Financial Costs	170 000	132 000	147 000	211 000
Financial Balance	−166 000	−127 000	−142 000	−200 000
Earnings Before Tax	−96 000	−335 000	300 000	−228 000
Tax	−21 000	−74 000	−80 000	−50 000
Net Income	−75 000	−262 000	380 000	−178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 261 000	3 398 000	3 877 000	3 892 000
Total Current Assets	24 000	129 000	323 000	1 011 000
Total Assets	3 285 000	3 527 000	4 201 000	4 903 000
Total Retained Equity	43 000	119 000	380 000	−328 000
Total Equity	267 000	342 000	603 000	892 000
Total Long-Term Debt	2 692 000	2 632 000	2 759 000	2 831 000
Total Current Debt	327 000	553 000	838 000	1 180 000
Total Equity and Debt	3 285 000	3 527 000	4 201 000	4 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	402 000	1 849 000	5 203 000	7 167 000
Other Income	308 000	543 000	49 000	43 000
Revenue	710 000	2 392 000	5 252 000	7 210 000
Cost of Goods Sold	100 000	523 000	2 741 000	1 485 000
Salary Costs	7 000	715 000	295 000	1 905 000
Depreciation	158 000	189 000	192 000	186 000
Impairment	0	0	0	0
Expenditure	640 000	2 602 000	4 810 000	7 239 000
Operating Profit	69 000	−209 000	442 000	−28 000
Financial Income	4 000	5 000	5 000	11 000
Financial Costs	170 000	132 000	147 000	211 000
Financial Balance	−166 000	−127 000	−142 000	−200 000
Dividends	0	0	0	0
Net Income	−75 000	−262 000	380 000	−178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	273 000	252 000	178 000	98 000
Real Eastate	2 827 000	2 945 000	3 226 000	3 346 000
Machinery and Plant Facilities	86 000	101 000	324 000	306 000
Fixtures	75 000	99 000	125 000	79 000
Total Tangible Assets	2 988 000	3 146 000	3 675 000	3 731 000
Total Fiancial Fixed Assets	0	0	25 000	63 000
Total Fixed Assets	3 261 000	3 398 000	3 877 000	3 892 000
Stock	0	0	58 000	220 000
Total Investments	0	0	0	0
Cash, Bank	9 000	0	6 000	7 000
Total Current Assets	24 000	129 000	323 000	1 011 000
Total Assets	3 285 000	3 527 000	4 201 000	4 903 000
Total Equity	267 000	342 000	603 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 692 000	2 632 000	2 759 000	2 831 000
Creditors	210 000	135 000	369 000	336 000
Unpaid Taxes	0	59 000	61 000	99 000
Dividends	0	0	0	0
Other Current Debt	117 000	222 000	300 000	549 000
Total Current Debt	327 000	553 000	838 000	1 180 000
Total Equity and Debt	3 285 000	3 527 000	4 201 000	4 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,09 %	−76,61 %	63,02 %	−19,96 %
Debt-to-Equity Ratio	10,08	7,7	4,58	3,17
Operating Profit Margin	9,72 %	−8,74 %	8,42 %	−0,39 %
Current Ratio	0,07	0,23	0,39	0,86
Quick Ratio	0,07	0,23	0,41	1,05
Equity Ratio	0,08	0,1	0,14	0,18
Gross Profit Margin	85,92 %	78,14 %	47,81 %	79,4 %