NORDIQUS ANKERVEGEN 2 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

95,87 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 573 000	4 401 000	4 044 000	34 472 000
Net Income	3 019 000	1 713 000	1 534 000	2 850 000
Total Assets	38 039 000	34 103 000	40 841 000	48 729 000
Total Equity	3 149 000	130 000	5 942 000	6 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 573 000	4 401 000	4 044 000	34 472 000
Expenditure	339 000	1 449 000	1 423 000	30 242 000
Operating Profit	4 234 000	2 953 000	2 622 000	4 230 000
Financial Income	0	12 000	2 000	126 000
Financial Costs	364 000	769 000	657 000	701 000
Financial Balance	−364 000	−757 000	−655 000	−575 000
Earnings Before Tax	3 870 000	2 196 000	1 966 000	3 655 000
Tax	852 000	483 000	433 000	805 000
Net Income	3 019 000	1 713 000	1 534 000	2 850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 563 000	25 031 000	26 229 000	27 666 000
Total Current Assets	13 475 000	9 072 000	14 612 000	21 063 000
Total Assets	38 039 000	34 103 000	40 841 000	48 729 000
Total Retained Equity	3 019 000	0	1 302 000	1 720 000
Total Equity	3 149 000	130 000	5 942 000	6 430 000
Total Long-Term Debt	0	17 294 000	32 302 000	33 416 000
Total Current Debt	34 890 000	16 679 000	2 597 000	8 882 000
Total Equity and Debt	38 039 000	34 103 000	40 841 000	48 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 573 000	4 401 000	4 044 000	34 466 000
Other Income	0	0	0	6 000
Revenue	4 573 000	4 401 000	4 044 000	34 472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	25 121 000
Depreciation	316 000	1 399 000	1 399 000	1 399 000
Impairment	0	0	0	0
Expenditure	339 000	1 449 000	1 423 000	30 242 000
Operating Profit	4 234 000	2 953 000	2 622 000	4 230 000
Financial Income	0	12 000	2 000	126 000
Financial Costs	364 000	769 000	657 000	701 000
Financial Balance	−364 000	−757 000	−655 000	−575 000
Dividends	0	0	0	0
Net Income	3 019 000	1 713 000	1 534 000	2 850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	529 000	682 000	481 000	519 000
Real Eastate	24 034 000	24 350 000	25 748 000	27 147 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 034 000	24 350 000	25 748 000	27 147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 563 000	25 031 000	26 229 000	27 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	0	0	930 000
Total Current Assets	13 475 000	9 072 000	14 612 000	21 063 000
Total Assets	38 039 000	34 103 000	40 841 000	48 729 000
Total Equity	3 149 000	130 000	5 942 000	6 430 000
Short-Term Group Debt	34 191 000	2 451 000	2 553 000	4 103 000
Total Long-Term Debt	0	17 294 000	32 302 000	33 416 000
Creditors	0	0	0	455 000
Unpaid Taxes	0	0	0	1 925 000
Dividends	0	0	0	0
Other Current Debt	0	14 083 000	43 000	2 345 000
Total Current Debt	34 890 000	16 679 000	2 597 000	8 882 000
Total Equity and Debt	38 039 000	34 103 000	40 841 000	48 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,87 %	1 317,69 %	25,82 %	44,32 %
Debt-to-Equity Ratio	0	133,03	5,44	5,2
Operating Profit Margin	92,59 %	67,1 %	64,84 %	12,27 %
Current Ratio	0,39	0,54	5,63	2,37
Quick Ratio	0,39	0,54	5,63	2,37
Equity Ratio	0,08	0	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %