VESTFOLD FYLKESLAG AV NORGES FIBROMYALGI FORBUND

3154 TOLVSRØD

Finances

Share Ownership

Return on Equity

32,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	195 000	149 000	256 000	208 000
Net Income	19 000	−23 000	24 000	−2 000
Total Assets	58 000	69 000	32 000	39 000
Total Equity	58 000	62 000	24 000	39 000

Income (NOK)	2013	2012	2011	2010
Revenue	195 000	149 000	256 000	208 000
Expenditure	176 000	172 000	232 000	210 000
Operating Profit	19 000	−23 000	24 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	−23 000	24 000	−2 000
Tax	0	0	0	0
Net Income	19 000	−23 000	24 000	−2 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	58 000	69 000	32 000	39 000
Total Assets	58 000	69 000	32 000	39 000
Total Retained Equity	58 000	62 000	24 000	39 000
Total Equity	58 000	62 000	24 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	8 000	8 000	0
Total Equity and Debt	58 000	69 000	32 000	39 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	18 000	34 000	24 000	20 000
Other Income	177 000	114 000	232 000	188 000
Revenue	195 000	149 000	256 000	208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	176 000	172 000	232 000	210 000
Operating Profit	19 000	−23 000	24 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	−23 000	24 000	−2 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	1 000	1 000	0
Total Investments	0	0	0	0
Cash, Bank	54 000	69 000	31 000	39 000
Total Current Assets	58 000	69 000	32 000	39 000
Total Assets	58 000	69 000	32 000	39 000
Total Equity	58 000	62 000	24 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	8 000	0
Total Current Debt	0	8 000	8 000	0
Total Equity and Debt	58 000	69 000	32 000	39 000

Financial indicators	2013	2012	2011	2010
Return on Equity	32,76 %	−37,1 %	100 %	−5,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,74 %	−15,44 %	9,38 %	−0,96 %
Current Ratio	-	8,63	4	-
Quick Ratio	-	9,86	4,57	-
Equity Ratio	1	0,9	0,75	1
Gross Profit Margin	100 %	100 %	100 %	100 %