LONGENESET EIGEDOM AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

−3,95 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	4 305 000	2 000	284 000
Net Income	−105 000	873 000	−256 000	103 000
Total Assets	5 620 000	6 079 000	6 836 000	7 275 000
Total Equity	2 661 000	2 766 000	1 893 000	2 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	4 305 000	2 000	284 000
Expenditure	208 000	342 000	264 000	86 000
Operating Profit	−109 000	1 190 000	−262 000	198 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	1 000	66 000	74 000	67 000
Financial Balance	1 000	−64 000	−73 000	−67 000
Earnings Before Tax	−108 000	1 126 000	−335 000	131 000
Tax	−2 000	253 000	−79 000	28 000
Net Income	−105 000	873 000	−256 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	951 000	1 000 000	1 050 000	1 099 000
Total Current Assets	4 669 000	5 079 000	5 786 000	6 176 000
Total Assets	5 620 000	6 079 000	6 836 000	7 275 000
Total Retained Equity	1 005 000	1 110 000	237 000	493 000
Total Equity	2 661 000	2 766 000	1 893 000	2 149 000
Total Long-Term Debt	500 000	502 000	2 500 000	2 308 000
Total Current Debt	2 459 000	2 811 000	2 443 000	2 818 000
Total Equity and Debt	5 620 000	6 079 000	6 836 000	7 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	4 269 000	2 000	284 000
Other Income	0	36 000	0	0
Revenue	99 000	4 305 000	2 000	284 000
Cost of Goods Sold	12 000	194 000	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	4 000
Impairment	0	0	0	0
Expenditure	208 000	342 000	264 000	86 000
Operating Profit	−109 000	1 190 000	−262 000	198 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	1 000	66 000	74 000	67 000
Financial Balance	1 000	−64 000	−73 000	−67 000
Dividends	0	0	0	0
Net Income	−105 000	873 000	−256 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	951 000	1 000 000	1 050 000	1 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	951 000	1 000 000	1 050 000	1 099 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	951 000	1 000 000	1 050 000	1 099 000
Stock	2 599 000	2 599 000	5 468 000	5 208 000
Total Investments	0	0	0	0
Cash, Bank	2 060 000	2 415 000	234 000	720 000
Total Current Assets	4 669 000	5 079 000	5 786 000	6 176 000
Total Assets	5 620 000	6 079 000	6 836 000	7 275 000
Total Equity	2 661 000	2 766 000	1 893 000	2 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	502 000	2 500 000	2 308 000
Creditors	8 000	28 000	23 000	410 000
Unpaid Taxes	7 000	8 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	2 444 000	2 525 000	2 412 000	2 388 000
Total Current Debt	2 459 000	2 811 000	2 443 000	2 818 000
Total Equity and Debt	5 620 000	6 079 000	6 836 000	7 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,95 %	31,56 %	−13,52 %	4,79 %
Debt-to-Equity Ratio	0,19	0,18	1,32	1,07
Operating Profit Margin	−110,1 %	27,64 %	−13 100 %	69,72 %
Current Ratio	1,9	1,81	2,37	2,19
Quick Ratio	−33,35	23,96	−1,91	−2,58
Equity Ratio	0,47	0,46	0,28	0,3
Gross Profit Margin	87,88 %	95,49 %	100 %	100 %