OBC EIENDOM AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

148,47 %

Current Ratio

1,07

Debt-to-Equity Ratio

23,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 900 000	1 065 000	1 605 000	1 575 000
Net Income	1 265 000	−1 477 000	−969 000	−748 000
Total Assets	23 181 000	22 443 000	22 096 000	22 158 000
Total Equity	852 000	−412 000	1 104 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 900 000	1 065 000	1 605 000	1 575 000
Expenditure	3 038 000	2 200 000	2 101 000	1 784 000
Operating Profit	2 863 000	−1 135 000	−496 000	−209 000
Financial Income	0	4 000	0	1 000
Financial Costs	825 000	760 000	747 000	750 000
Financial Balance	−825 000	−756 000	−747 000	−749 000
Earnings Before Tax	2 038 000	−1 891 000	−1 242 000	−959 000
Tax	773 000	−414 000	−273 000	−211 000
Net Income	1 265 000	−1 477 000	−969 000	−748 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 809 000	22 296 000	21 723 000	21 749 000
Total Current Assets	2 372 000	147 000	373 000	409 000
Total Assets	23 181 000	22 443 000	22 096 000	22 158 000
Total Retained Equity	−1 268 000	−2 532 000	−1 016 000	−47 000
Total Equity	852 000	−412 000	1 104 000	73 000
Total Long-Term Debt	20 112 000	20 115 000	19 200 000	19 301 000
Total Current Debt	2 217 000	2 741 000	1 792 000	2 783 000
Total Equity and Debt	23 181 000	22 443 000	22 096 000	22 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 475 000	1 065 000	1 605 000	1 411 000
Other Income	4 425 000	0	0	164 000
Revenue	5 900 000	1 065 000	1 605 000	1 575 000
Cost of Goods Sold	0	0	0	0
Salary Costs	99 000	108 000	127 000	100 000
Depreciation	1 119 000	1 093 000	1 063 000	1 056 000
Impairment	0	0	0	0
Expenditure	3 038 000	2 200 000	2 101 000	1 784 000
Operating Profit	2 863 000	−1 135 000	−496 000	−209 000
Financial Income	0	4 000	0	1 000
Financial Costs	825 000	760 000	747 000	750 000
Financial Balance	−825 000	−756 000	−747 000	−749 000
Dividends	0	0	0	0
Net Income	1 265 000	−1 477 000	−969 000	−748 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	773 000	348 000	74 000
Real Eastate	20 809 000	21 523 000	21 375 000	21 674 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 809 000	21 523 000	21 375 000	21 674 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 809 000	22 296 000	21 723 000	21 749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	631 000	111 000	167 000	366 000
Total Current Assets	2 372 000	147 000	373 000	409 000
Total Assets	23 181 000	22 443 000	22 096 000	22 158 000
Total Equity	852 000	−412 000	1 104 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 112 000	20 115 000	19 200 000	19 301 000
Creditors	852 000	239 000	350 000	484 000
Unpaid Taxes	46 000	−16 000	17 000	−28 000
Dividends	0	0	0	0
Other Current Debt	1 319 000	2 518 000	1 424 000	2 327 000
Total Current Debt	2 217 000	2 741 000	1 792 000	2 783 000
Total Equity and Debt	23 181 000	22 443 000	22 096 000	22 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,47 %	358,5 %	−87,77 %	−1 024,66 %
Debt-to-Equity Ratio	23,61	−48,82	17,39	264,4
Operating Profit Margin	48,53 %	−106,57 %	−30,9 %	−13,27 %
Current Ratio	1,07	0,05	0,21	0,15
Quick Ratio	1,07	0,05	0,21	0,15
Equity Ratio	0,04	−0,02	0,05	0
Gross Profit Margin	100 %	100 %	100 %	100 %