SLETTAVEIEN 2 AS

1553 SON

Finances

Share Ownership

Return on Equity

64,43 %

Current Ratio

1,31

Debt-to-Equity Ratio

9,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 254 000	1 526 000	1 568 000	1 564 000
Net Income	614 000	84 000	213 000	115 000
Total Assets	11 076 000	10 461 000	10 106 000	12 402 000
Total Equity	953 000	974 000	890 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 254 000	1 526 000	1 568 000	1 564 000
Expenditure	1 195 000	1 148 000	982 000	977 000
Operating Profit	1 059 000	377 000	586 000	587 000
Financial Income	1 000	0	0	0
Financial Costs	273 000	269 000	352 000	440 000
Financial Balance	−272 000	−269 000	−352 000	−440 000
Earnings Before Tax	787 000	108 000	235 000	147 000
Tax	173 000	24 000	21 000	33 000
Net Income	614 000	84 000	213 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 738 000	9 917 000	9 819 000	12 049 000
Total Current Assets	1 339 000	545 000	287 000	353 000
Total Assets	11 076 000	10 461 000	10 106 000	12 402 000
Total Retained Equity	553 000	574 000	490 000	277 000
Total Equity	953 000	974 000	890 000	677 000
Total Long-Term Debt	9 100 000	9 100 000	8 750 000	11 125 000
Total Current Debt	1 023 000	387 000	466 000	600 000
Total Equity and Debt	11 076 000	10 461 000	10 106 000	12 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	2 254 000	1 526 000	1 568 000	1 559 000
Revenue	2 254 000	1 526 000	1 568 000	1 564 000
Cost of Goods Sold	696 000	484 000	320 000	315 000
Salary Costs	0	0	0	0
Depreciation	341 000	477 000	478 000	478 000
Impairment	0	0	0	0
Expenditure	1 195 000	1 148 000	982 000	977 000
Operating Profit	1 059 000	377 000	586 000	587 000
Financial Income	1 000	0	0	0
Financial Costs	273 000	269 000	352 000	440 000
Financial Balance	−272 000	−269 000	−352 000	−440 000
Dividends	0	0	0	0
Net Income	614 000	84 000	213 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	236 000	230 000	195 000	148 000
Real Eastate	9 445 000	9 686 000	9 624 000	10 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	0	0	0
Total Tangible Assets	9 501 000	9 686 000	9 624 000	10 101 000
Total Fiancial Fixed Assets	0	0	0	1 800 000
Total Fixed Assets	9 738 000	9 917 000	9 819 000	12 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 032 000	307 000	223 000	347 000
Total Current Assets	1 339 000	545 000	287 000	353 000
Total Assets	11 076 000	10 461 000	10 106 000	12 402 000
Total Equity	953 000	974 000	890 000	677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 100 000	9 100 000	8 750 000	11 125 000
Creditors	164 000	60 000	15 000	152 000
Unpaid Taxes	4 000	42 000	40 000	46 000
Dividends	0	0	0	0
Other Current Debt	856 000	226 000	343 000	325 000
Total Current Debt	1 023 000	387 000	466 000	600 000
Total Equity and Debt	11 076 000	10 461 000	10 106 000	12 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,43 %	8,62 %	23,93 %	16,99 %
Debt-to-Equity Ratio	9,55	9,34	9,83	16,43
Operating Profit Margin	46,98 %	24,71 %	37,37 %	37,53 %
Current Ratio	1,31	1,41	0,62	0,59
Quick Ratio	1,31	1,41	0,62	0,59
Equity Ratio	0,09	0,09	0,09	0,05
Gross Profit Margin	69,12 %	68,28 %	79,59 %	79,86 %