TOPP AREAL AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

81,45 %

Current Ratio

0,08

Debt-to-Equity Ratio

3,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	431 000	415 000	374 000
Net Income	224 000	218 000	146 000	99 000
Total Assets	1 499 000	1 539 000	1 562 000	1 623 000
Total Equity	275 000	266 000	255 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	431 000	415 000	374 000
Expenditure	132 000	130 000	176 000	183 000
Operating Profit	307 000	301 000	239 000	192 000
Financial Income	0	0	0	0
Financial Costs	23 000	25 000	41 000	55 000
Financial Balance	−23 000	−25 000	−41 000	−55 000
Earnings Before Tax	284 000	276 000	198 000	137 000
Tax	61 000	58 000	52 000	38 000
Net Income	224 000	218 000	146 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 472 000	1 502 000	1 532 000	1 614 000
Total Current Assets	27 000	37 000	30 000	10 000
Total Assets	1 499 000	1 539 000	1 562 000	1 623 000
Total Retained Equity	175 000	166 000	155 000	193 000
Total Equity	275 000	266 000	255 000	293 000
Total Long-Term Debt	866 000	919 000	988 000	1 063 000
Total Current Debt	358 000	353 000	320 000	267 000
Total Equity and Debt	1 499 000	1 539 000	1 562 000	1 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	12 000	22 000
Other Income	438 000	425 000	403 000	352 000
Revenue	438 000	431 000	415 000	374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	82 000	83 000
Impairment	0	0	0	0
Expenditure	132 000	130 000	176 000	183 000
Operating Profit	307 000	301 000	239 000	192 000
Financial Income	0	0	0	0
Financial Costs	23 000	25 000	41 000	55 000
Financial Balance	−23 000	−25 000	−41 000	−55 000
Dividends	0	0	0	0
Net Income	224 000	218 000	146 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 472 000	1 502 000	1 532 000	1 614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 472 000	1 502 000	1 532 000	1 614 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 472 000	1 502 000	1 532 000	1 614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	37 000	30 000	10 000
Total Current Assets	27 000	37 000	30 000	10 000
Total Assets	1 499 000	1 539 000	1 562 000	1 623 000
Total Equity	275 000	266 000	255 000	293 000
Short-Term Group Debt	275 000	264 000	237 000	173 000
Total Long-Term Debt	866 000	919 000	988 000	1 063 000
Creditors	2 000	0	0	21 000
Unpaid Taxes	80 000	89 000	83 000	73 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	358 000	353 000	320 000	267 000
Total Equity and Debt	1 499 000	1 539 000	1 562 000	1 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,45 %	81,95 %	57,25 %	33,79 %
Debt-to-Equity Ratio	3,15	3,45	3,87	3,63
Operating Profit Margin	70,09 %	69,84 %	57,59 %	51,34 %
Current Ratio	0,08	0,1	0,09	0,04
Quick Ratio	0,08	0,1	0,09	0,04
Equity Ratio	0,18	0,17	0,16	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %