SPARHUS NORGE AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

0,93 %

Current Ratio

0,07

Debt-to-Equity Ratio

3,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	0	0
Net Income	3 000	22 000	−1 000	−1 000
Total Assets	1 582 000	1 470 000	1 310 000	1 189 000
Total Equity	324 000	322 000	299 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	0	0
Expenditure	47 000	28 000	1 000	1 000
Operating Profit	3 000	22 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	22 000	−1 000	−1 000
Tax	0	0	0	0
Net Income	3 000	22 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 573 000	1 452 000	1 310 000	1 189 000
Total Current Assets	9 000	18 000	0	0
Total Assets	1 582 000	1 470 000	1 310 000	1 189 000
Total Retained Equity	24 000	22 000	−1 000	0
Total Equity	324 000	322 000	299 000	300 000
Total Long-Term Debt	1 136 000	1 002 000	861 000	889 000
Total Current Debt	122 000	146 000	150 000	0
Total Equity and Debt	1 582 000	1 470 000	1 310 000	1 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	50 000	0	0
Revenue	50 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	28 000	1 000	1 000
Operating Profit	3 000	22 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	22 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 573 000	1 452 000	1 310 000	1 189 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 573 000	1 452 000	1 310 000	1 189 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 573 000	1 452 000	1 310 000	1 189 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	18 000	0	0
Total Current Assets	9 000	18 000	0	0
Total Assets	1 582 000	1 470 000	1 310 000	1 189 000
Total Equity	324 000	322 000	299 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 136 000	1 002 000	861 000	889 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	122 000	146 000	150 000	0
Total Current Debt	122 000	146 000	150 000	0
Total Equity and Debt	1 582 000	1 470 000	1 310 000	1 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,93 %	6,83 %	−0,33 %	−0,33 %
Debt-to-Equity Ratio	3,51	3,11	2,88	2,96
Operating Profit Margin	6 %	44 %	-	-
Current Ratio	0,07	0,12	0	-
Quick Ratio	0,07	0,12	0	-
Equity Ratio	0,2	0,22	0,23	0,25
Gross Profit Margin	100 %	100 %	-	-