UALAND EIENDOMSUTVIKLING AS

4463 UALAND

Finances

Share Ownership

Return on Equity

12,78 %

Current Ratio

0,89

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 413 000	2 354 000	2 354 000	2 354 000
Net Income	1 543 000	946 000	793 000	546 000
Total Assets	25 971 000	25 586 000	26 376 000	26 698 000
Total Equity	12 077 000	10 534 000	9 588 000	8 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 413 000	2 354 000	2 354 000	2 354 000
Expenditure	974 000	837 000	943 000	1 117 000
Operating Profit	2 439 000	1 517 000	1 411 000	1 237 000
Financial Income	4 000	2 000	1 000	1 000
Financial Costs	465 000	307 000	395 000	539 000
Financial Balance	−461 000	−305 000	−394 000	−538 000
Earnings Before Tax	1 978 000	1 213 000	1 017 000	700 000
Tax	435 000	267 000	224 000	154 000
Net Income	1 543 000	946 000	793 000	546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 036 000	25 586 000	25 762 000	26 452 000
Total Current Assets	935 000	0	615 000	246 000
Total Assets	25 971 000	25 586 000	26 376 000	26 698 000
Total Retained Equity	6 984 000	5 441 000	4 495 000	3 702 000
Total Equity	12 077 000	10 534 000	9 588 000	8 795 000
Total Long-Term Debt	12 846 000	14 522 000	15 943 000	17 572 000
Total Current Debt	1 049 000	530 000	846 000	332 000
Total Equity and Debt	25 971 000	25 586 000	26 376 000	26 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 354 000	2 354 000
Other Income	3 413 000	2 354 000	0	0
Revenue	3 413 000	2 354 000	2 354 000	2 354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	550 000	556 000	710 000	932 000
Impairment	0	0	0	0
Expenditure	974 000	837 000	943 000	1 117 000
Operating Profit	2 439 000	1 517 000	1 411 000	1 237 000
Financial Income	4 000	2 000	1 000	1 000
Financial Costs	465 000	307 000	395 000	539 000
Financial Balance	−461 000	−305 000	−394 000	−538 000
Dividends	0	0	0	0
Net Income	1 543 000	946 000	793 000	546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 036 000	25 586 000	25 742 000	26 452 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 036 000	25 586 000	25 742 000	26 452 000
Total Fiancial Fixed Assets	0	0	20 000	0
Total Fixed Assets	25 036 000	25 586 000	25 762 000	26 452 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	615 000	246 000
Total Current Assets	935 000	0	615 000	246 000
Total Assets	25 971 000	25 586 000	26 376 000	26 698 000
Total Equity	12 077 000	10 534 000	9 588 000	8 795 000
Short-Term Group Debt	0	0	503 000	30 000
Total Long-Term Debt	12 846 000	14 522 000	15 943 000	17 572 000
Creditors	214 000	0	37 000	0
Unpaid Taxes	272 000	98 000	98 000	98 000
Dividends	0	0	0	0
Other Current Debt	177 000	222 000	17 000	44 000
Total Current Debt	1 049 000	530 000	846 000	332 000
Total Equity and Debt	25 971 000	25 586 000	26 376 000	26 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	8,98 %	8,27 %	6,21 %
Debt-to-Equity Ratio	1,06	1,38	1,66	2
Operating Profit Margin	71,46 %	64,44 %	59,94 %	52,55 %
Current Ratio	0,89	0	0,73	0,74
Quick Ratio	0,89	0	0,73	0,74
Equity Ratio	0,47	0,41	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %