FINNKIRKA AS

9790 KJØLLEFJORD

Finances

Share Ownership

Return on Equity

−17,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	0	27 000	217 000
Net Income	−13 000	−19 000	−124 000	−87 000
Total Assets	75 000	89 000	105 000	251 000
Total Equity	75 000	89 000	108 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	0	27 000	217 000
Expenditure	64 000	25 000	180 000	329 000
Operating Profit	−17 000	−25 000	−153 000	−111 000
Financial Income	0	0	0	0
Financial Costs	0	0	6 000	0
Financial Balance	0	0	−6 000	0
Earnings Before Tax	−17 000	−25 000	−158 000	−111 000
Tax	−4 000	−5 000	−35 000	−24 000
Net Income	−13 000	−19 000	−124 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	58 000	53 000	181 000
Total Current Assets	13 000	30 000	52 000	70 000
Total Assets	75 000	89 000	105 000	251 000
Total Retained Equity	−152 000	−139 000	−120 000	−68 000
Total Equity	75 000	89 000	108 000	160 000
Total Long-Term Debt	0	0	0	80 000
Total Current Debt	0	0	−3 000	11 000
Total Equity and Debt	75 000	89 000	105 000	251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	0	0	0
Other Income	34 000	0	27 000	217 000
Revenue	47 000	0	27 000	217 000
Cost of Goods Sold	27 000	0	0	0
Salary Costs	0	0	0	10 000
Depreciation	0	0	149 000	274 000
Impairment	0	0	0	0
Expenditure	64 000	25 000	180 000	329 000
Operating Profit	−17 000	−25 000	−153 000	−111 000
Financial Income	0	0	0	0
Financial Costs	0	0	6 000	0
Financial Balance	0	0	−6 000	0
Dividends	0	0	0	0
Net Income	−13 000	−19 000	−124 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	58 000	53 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	149 000
Total Tangible Assets	0	0	0	149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	58 000	53 000	181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	30 000	38 000	70 000
Total Current Assets	13 000	30 000	52 000	70 000
Total Assets	75 000	89 000	105 000	251 000
Total Equity	75 000	89 000	108 000	160 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	0	0	0	80 000
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	−4 000	−5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−3 000	11 000
Total Equity and Debt	75 000	89 000	105 000	251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,33 %	−21,35 %	−114,81 %	−54,38 %
Debt-to-Equity Ratio	0	0	0	0,5
Operating Profit Margin	−36,17 %	-	−566,67 %	−51,15 %
Current Ratio	-	-	−17,33	6,36
Quick Ratio	-	-	−17,33	6,36
Equity Ratio	1	1	1,03	0,64
Gross Profit Margin	42,55 %	-	100 %	100 %