KURÉR MEDIA

1405 LANGHUS

Finances

Share Ownership

Return on Equity

21,21 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 106 000	631 000	178 000
Net Income	70 000	326 000	111 000	50 000
Total Assets	827 000	794 000	259 000	73 000
Total Equity	330 000	259 000	83 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 106 000	631 000	178 000
Expenditure	1 329 000	689 000	494 000	110 000
Operating Profit	94 000	417 000	137 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	94 000	417 000	137 000	68 000
Tax	24 000	90 000	26 000	19 000
Net Income	70 000	326 000	111 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	110 000	0	0
Total Current Assets	757 000	684 000	259 000	73 000
Total Assets	827 000	794 000	259 000	73 000
Total Retained Equity	330 000	259 000	83 000	61 000
Total Equity	330 000	259 000	83 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	497 000	535 000	176 000	12 000
Total Equity and Debt	827 000	794 000	259 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 348 000	970 000	631 000	178 000
Other Income	75 000	136 000	0	0
Revenue	1 423 000	1 106 000	631 000	178 000
Cost of Goods Sold	9 000	2 000	2 000	0
Salary Costs	845 000	389 000	336 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 329 000	689 000	494 000	110 000
Operating Profit	94 000	417 000	137 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	150 000	90 000	40 000
Net Income	70 000	326 000	111 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 000	110 000	0	0
Total Fixed Assets	70 000	110 000	0	0
Stock	0	0	0	0
Total Investments	50 000	50 000	50 000	0
Cash, Bank	701 000	598 000	209 000	77 000
Total Current Assets	757 000	684 000	259 000	73 000
Total Assets	827 000	794 000	259 000	73 000
Total Equity	330 000	259 000	83 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	0	0
Unpaid Taxes	127 000	18 000	10 000	−1 000
Dividends	0	150 000	90 000	40 000
Other Current Debt	342 000	274 000	86 000	−2 000
Total Current Debt	497 000	535 000	176 000	12 000
Total Equity and Debt	827 000	794 000	259 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,21 %	125,87 %	133,73 %	81,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,61 %	37,7 %	21,71 %	38,2 %
Current Ratio	1,52	1,28	1,47	6,08
Quick Ratio	1,52	1,28	1,47	6,08
Equity Ratio	0,4	0,33	0,32	0,84
Gross Profit Margin	99,37 %	99,82 %	99,68 %	100 %