BRW INVEST AS

0378 OSLO

Finances

Share Ownership

Return on Equity

17,53 %

Current Ratio

688,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 831 000	10 711 000	4 972 000	4 547 000
Net Income	1 827 000	10 435 000	4 845 000	4 404 000
Total Assets	10 437 000	12 671 000	5 424 000	13 994 000
Total Equity	10 422 000	8 594 000	2 160 000	3 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 831 000	10 711 000	4 972 000	4 547 000
Expenditure	10 000	20 000	19 000	13 000
Operating Profit	1 821 000	10 691 000	4 953 000	4 534 000
Financial Income	11 000	0	0	0
Financial Costs	0	243 000	0	0
Financial Balance	11 000	−243 000	0	0
Earnings Before Tax	1 832 000	10 448 000	4 953 000	4 535 000
Tax	5 000	13 000	109 000	131 000
Net Income	1 827 000	10 435 000	4 845 000	4 404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	112 000	112 000	112 000
Total Current Assets	10 324 000	12 559 000	5 311 000	13 882 000
Total Assets	10 437 000	12 671 000	5 424 000	13 994 000
Total Retained Equity	10 322 000	8 494 000	2 060 000	3 215 000
Total Equity	10 422 000	8 594 000	2 160 000	3 315 000
Total Long-Term Debt	0	10 000	64 000	155 000
Total Current Debt	15 000	4 066 000	3 200 000	10 524 000
Total Equity and Debt	10 437 000	12 671 000	5 424 000	13 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 234 000	10 711 000	4 598 000	4 054 000
Other Income	−403 000	0	374 000	493 000
Revenue	1 831 000	10 711 000	4 972 000	4 547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	20 000	19 000	13 000
Operating Profit	1 821 000	10 691 000	4 953 000	4 534 000
Financial Income	11 000	0	0	0
Financial Costs	0	243 000	0	0
Financial Balance	11 000	−243 000	0	0
Dividends	0	0	3 000 000	10 500 000
Net Income	1 827 000	10 435 000	4 845 000	4 404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	112 000	112 000	112 000	112 000
Total Fixed Assets	112 000	112 000	112 000	112 000
Stock	0	0	0	0
Total Investments	8 325 000	8 977 000	5 221 000	13 806 000
Cash, Bank	2 000 000	3 581 000	90 000	76 000
Total Current Assets	10 324 000	12 559 000	5 311 000	13 882 000
Total Assets	10 437 000	12 671 000	5 424 000	13 994 000
Total Equity	10 422 000	8 594 000	2 160 000	3 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	64 000	155 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 000 000	10 500 000
Other Current Debt	0	0	0	0
Total Current Debt	15 000	4 066 000	3 200 000	10 524 000
Total Equity and Debt	10 437 000	12 671 000	5 424 000	13 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,53 %	121,42 %	224,31 %	132,85 %
Debt-to-Equity Ratio	0	0	0,03	0,05
Operating Profit Margin	99,45 %	99,81 %	99,62 %	99,71 %
Current Ratio	688,27	3,09	1,66	1,32
Quick Ratio	688,27	3,09	1,66	1,32
Equity Ratio	1	0,68	0,4	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %