HUSET BYGG AS

3528 HEDALEN

Finances

Share Ownership

Return on Equity

9,88 %

Current Ratio

6,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	582 000	580 000	622 000	426 000
Net Income	98 000	66 000	123 000	20 000
Total Assets	1 187 000	1 078 000	1 167 000	999 000
Total Equity	992 000	894 000	978 000	855 000

Income (NOK)	2022	2021	2020	2019
Revenue	582 000	580 000	622 000	426 000
Expenditure	461 000	499 000	470 000	403 000
Operating Profit	122 000	81 000	151 000	23 000
Financial Income	4 000	5 000	7 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	7 000	3 000
Earnings Before Tax	125 000	87 000	158 000	26 000
Tax	27 000	20 000	35 000	6 000
Net Income	98 000	66 000	123 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	17 000	28 000
Total Current Assets	1 187 000	1 078 000	1 150 000	972 000
Total Assets	1 187 000	1 078 000	1 167 000	999 000
Total Retained Equity	787 000	689 000	773 000	655 000
Total Equity	992 000	894 000	978 000	855 000
Total Long-Term Debt	0	0	2 000	5 000
Total Current Debt	195 000	184 000	187 000	139 000
Total Equity and Debt	1 187 000	1 078 000	1 167 000	999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	582 000	580 000	622 000	426 000
Other Income	0	0	0	0
Revenue	582 000	580 000	622 000	426 000
Cost of Goods Sold	21 000	68 000	79 000	55 000
Salary Costs	390 000	368 000	329 000	309 000
Depreciation	0	11 000	11 000	11 000
Impairment	0	6 000	0	0
Expenditure	461 000	499 000	470 000	403 000
Operating Profit	122 000	81 000	151 000	23 000
Financial Income	4 000	5 000	7 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	7 000	3 000
Dividends	0	150 000	0	0
Net Income	98 000	66 000	123 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	17 000	28 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	17 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	17 000	28 000
Stock	0	21 000	16 000	19 000
Total Investments	0	0	0	0
Cash, Bank	664 000	814 000	807 000	784 000
Total Current Assets	1 187 000	1 078 000	1 150 000	972 000
Total Assets	1 187 000	1 078 000	1 167 000	999 000
Total Equity	992 000	894 000	978 000	855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	129 000	124 000	117 000	102 000
Dividends	0	150 000	0	0
Other Current Debt	39 000	37 000	33 000	29 000
Total Current Debt	195 000	184 000	187 000	139 000
Total Equity and Debt	1 187 000	1 078 000	1 167 000	999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,88 %	7,38 %	12,58 %	2,34 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	20,96 %	13,97 %	24,28 %	5,4 %
Current Ratio	6,09	5,86	6,15	6,99
Quick Ratio	6,09	6,61	6,73	8,1
Equity Ratio	0,84	0,83	0,84	0,86
Gross Profit Margin	96,39 %	88,28 %	87,3 %	87,09 %