company

SAMEIET NYGÅRDSSKAUEN

4836 ARENDAL

Finances

Share Ownership

Return on Equity

16,17 %

Current Ratio

42,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	232 000	192 000	192 000	701 000
Net Income	27 000	−6 000	32 000	117 000
Total Assets	171 000	143 000	146 000	115 000
Total Equity	167 000	140 000	146 000	114 000

Income (NOK)	2016	2015	2014	2013
Revenue	232 000	192 000	192 000	701 000
Expenditure	205 000	199 000	161 000	580 000
Operating Profit	26 000	−7 000	30 000	120 000
Financial Income	1 000	1 000	2 000	7 000
Financial Costs	0	0	0	10 000
Financial Balance	1 000	1 000	2 000	−3 000
Earnings Before Tax	27 000	−6 000	32 000	117 000
Tax	0	0	0	0
Net Income	27 000	−6 000	32 000	117 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	171 000	143 000	146 000	115 000
Total Assets	171 000	143 000	146 000	115 000
Total Retained Equity	167 000	140 000	146 000	114 000
Total Equity	167 000	140 000	146 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 000	0	1 000
Total Equity and Debt	171 000	143 000	146 000	115 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	232 000	192 000	192 000	701 000
Revenue	232 000	192 000	192 000	701 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	6 000	2 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	199 000	161 000	580 000
Operating Profit	26 000	−7 000	30 000	120 000
Financial Income	1 000	1 000	2 000	7 000
Financial Costs	0	0	0	10 000
Financial Balance	1 000	1 000	2 000	−3 000
Dividends	0	0	0	0
Net Income	27 000	−6 000	32 000	117 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	96 000	122 000	106 000
Total Current Assets	171 000	143 000	146 000	115 000
Total Assets	171 000	143 000	146 000	115 000
Total Equity	167 000	140 000	146 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	3 000	0	1 000
Total Equity and Debt	171 000	143 000	146 000	115 000

Financial indicators	2016	2015	2014	2013
Return on Equity	16,17 %	−4,29 %	21,92 %	102,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,21 %	−3,65 %	15,63 %	17,12 %
Current Ratio	42,75	47,67	-	115
Quick Ratio	42,75	47,67	-	115
Equity Ratio	0,98	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English