IC-SOLUTIONS AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

21,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	18 000	15 000	7 000
Net Income	7 000	7 000	−7 000	5 000
Total Assets	32 000	26 000	19 000	13 000
Total Equity	32 000	26 000	19 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	18 000	15 000	7 000
Expenditure	5 000	11 000	22 000	2 000
Operating Profit	7 000	7 000	−7 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	7 000	−7 000	5 000
Tax	0	0	0	0
Net Income	7 000	7 000	−7 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	0	0	0
Total Current Assets	21 000	26 000	19 000	13 000
Total Assets	32 000	26 000	19 000	13 000
Total Retained Equity	−68 000	−74 000	−81 000	−74 000
Total Equity	32 000	26 000	19 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	−13 000
Total Equity and Debt	32 000	26 000	19 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	18 000	15 000	7 000
Other Income	0	0	0	0
Revenue	12 000	18 000	15 000	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	11 000	22 000	2 000
Operating Profit	7 000	7 000	−7 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	7 000	−7 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	0	0	0
Total Tangible Assets	11 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	0	1 000	0
Total Current Assets	21 000	26 000	19 000	13 000
Total Assets	32 000	26 000	19 000	13 000
Total Equity	32 000	26 000	19 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	−13 000
Total Equity and Debt	32 000	26 000	19 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,88 %	26,92 %	−36,84 %	19,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,33 %	38,89 %	−46,67 %	71,43 %
Current Ratio	-	-	-	−1
Quick Ratio	-	-	-	−1
Equity Ratio	1	1	1	2
Gross Profit Margin	100 %	100 %	100 %	100 %