BASIC HAIR AS

1450 NESODDTANGEN

Finances

Share Ownership

Return on Equity

−3,66 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 291 000	1 201 000	1 177 000
Net Income	−6 000	35 000	3 000	53 000
Total Assets	344 000	396 000	360 000	373 000
Total Equity	164 000	170 000	170 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 291 000	1 201 000	1 177 000
Expenditure	1 259 000	1 245 000	1 196 000	1 107 000
Operating Profit	−6 000	45 000	5 000	69 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Earnings Before Tax	−7 000	44 000	4 000	69 000
Tax	−2 000	10 000	1 000	15 000
Net Income	−6 000	35 000	3 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	68 000	38 000	38 000
Total Current Assets	277 000	329 000	322 000	335 000
Total Assets	344 000	396 000	360 000	373 000
Total Retained Equity	59 000	65 000	65 000	97 000
Total Equity	164 000	170 000	170 000	202 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	180 000	225 000	189 000	171 000
Total Equity and Debt	344 000	396 000	360 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 253 000	1 291 000	1 132 000	1 053 000
Other Income	0	0	69 000	124 000
Revenue	1 253 000	1 291 000	1 201 000	1 177 000
Cost of Goods Sold	238 000	231 000	319 000	218 000
Salary Costs	701 000	679 000	593 000	581 000
Depreciation	1 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 259 000	1 245 000	1 196 000	1 107 000
Operating Profit	−6 000	45 000	5 000	69 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−6 000	35 000	3 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	30 000	0	0
Total Tangible Assets	29 000	30 000	0	0
Total Fiancial Fixed Assets	38 000	38 000	38 000	38 000
Total Fixed Assets	67 000	68 000	38 000	38 000
Stock	103 000	102 000	82 000	161 000
Total Investments	0	0	0	0
Cash, Bank	103 000	173 000	192 000	133 000
Total Current Assets	277 000	329 000	322 000	335 000
Total Assets	344 000	396 000	360 000	373 000
Total Equity	164 000	170 000	170 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	76 000	40 000	15 000	0
Unpaid Taxes	80 000	116 000	112 000	93 000
Dividends	0	0	0	0
Other Current Debt	30 000	60 000	61 000	63 000
Total Current Debt	180 000	225 000	189 000	171 000
Total Equity and Debt	344 000	396 000	360 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,66 %	20,59 %	1,76 %	26,24 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−0,48 %	3,49 %	0,42 %	5,86 %
Current Ratio	1,54	1,46	1,7	1,96
Quick Ratio	3,6	2,67	3,01	33,5
Equity Ratio	0,48	0,43	0,47	0,54
Gross Profit Margin	81,01 %	82,11 %	73,44 %	81,48 %