RØDUNGSTØLEN EIENDOM AS

3570 ÅL

Finances

Share Ownership

Return on Equity

−22,14 %

Current Ratio

209

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	316 000	144 000	196 000
Net Income	−155 000	185 000	40 000	57 000
Total Assets	701 000	907 000	686 000	650 000
Total Equity	700 000	855 000	669 000	630 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	316 000	144 000	196 000
Expenditure	169 000	78 000	93 000	122 000
Operating Profit	−155 000	238 000	51 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−155 000	238 000	51 000	74 000
Tax	0	52 000	11 000	16 000
Net Income	−155 000	185 000	40 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	492 000	492 000	515 000	532 000
Total Current Assets	209 000	415 000	171 000	118 000
Total Assets	701 000	907 000	686 000	650 000
Total Retained Equity	519 000	674 000	488 000	449 000
Total Equity	700 000	855 000	669 000	630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	52 000	16 000	20 000
Total Equity and Debt	701 000	907 000	686 000	650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 000	316 000	144 000	196 000
Revenue	14 000	316 000	144 000	196 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	169 000	78 000	93 000	122 000
Operating Profit	−155 000	238 000	51 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−155 000	185 000	40 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 000	10 000	10 000	10 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 000	10 000	10 000	10 000
Total Fiancial Fixed Assets	483 000	483 000	505 000	522 000
Total Fixed Assets	492 000	492 000	515 000	532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	415 000	171 000	118 000
Total Current Assets	209 000	415 000	171 000	118 000
Total Assets	701 000	907 000	686 000	650 000
Total Equity	700 000	855 000	669 000	630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	52 000	16 000	20 000
Total Equity and Debt	701 000	907 000	686 000	650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,14 %	21,64 %	5,98 %	9,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 107,14 %	75,32 %	35,42 %	37,76 %
Current Ratio	209	7,98	10,69	5,9
Quick Ratio	209	7,98	10,69	5,9
Equity Ratio	1	0,94	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %