KARVESVINGEN 2 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

5,52 %

Current Ratio

0,33

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 477 000	32 992 000	32 633 000	32 866 000
Net Income	16 370 000	16 795 000	16 064 000	16 382 000
Total Assets	368 693 000	371 640 000	382 041 000	394 528 000
Total Equity	296 555 000	318 158 000	322 901 000	338 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 477 000	32 992 000	32 633 000	32 866 000
Expenditure	11 618 000	11 473 000	12 078 000	11 976 000
Operating Profit	20 859 000	21 519 000	20 555 000	20 890 000
Financial Income	132 000	14 000	39 000	113 000
Financial Costs	3 000	1 000	0	0
Financial Balance	129 000	13 000	39 000	113 000
Earnings Before Tax	20 988 000	21 533 000	20 594 000	21 002 000
Tax	4 617 000	4 737 000	4 531 000	4 620 000
Net Income	16 370 000	16 795 000	16 064 000	16 382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	348 578 000	356 273 000	363 768 000	373 344 000
Total Current Assets	20 116 000	15 367 000	18 273 000	21 184 000
Total Assets	368 693 000	371 640 000	382 041 000	394 528 000
Total Retained Equity	0	0	0	0
Total Equity	296 555 000	318 158 000	322 901 000	338 665 000
Total Long-Term Debt	10 876 000	15 785 000	14 509 000	11 151 000
Total Current Debt	61 262 000	37 696 000	44 630 000	44 712 000
Total Equity and Debt	368 693 000	371 640 000	382 041 000	394 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 477 000	32 992 000	32 633 000	32 866 000
Revenue	32 477 000	32 992 000	32 633 000	32 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 850 000	9 221 000	9 535 000	9 533 000
Impairment	0	0	0	0
Expenditure	11 618 000	11 473 000	12 078 000	11 976 000
Operating Profit	20 859 000	21 519 000	20 555 000	20 890 000
Financial Income	132 000	14 000	39 000	113 000
Financial Costs	3 000	1 000	0	0
Financial Balance	129 000	13 000	39 000	113 000
Dividends	4 198 000	9 266 000	27 669 000	33 000 000
Net Income	16 370 000	16 795 000	16 064 000	16 382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	348 578 000	356 273 000	363 396 000	372 288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	372 000	1 056 000
Total Tangible Assets	348 578 000	356 273 000	363 768 000	373 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	348 578 000	356 273 000	363 768 000	373 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 445 000	2 898 000	7 901 000	6 561 000
Total Current Assets	20 116 000	15 367 000	18 273 000	21 184 000
Total Assets	368 693 000	371 640 000	382 041 000	394 528 000
Total Equity	296 555 000	318 158 000	322 901 000	338 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 876 000	15 785 000	14 509 000	11 151 000
Creditors	1 273 000	619 000	503 000	961 000
Unpaid Taxes	2 139 000	2 196 000	2 184 000	2 074 000
Dividends	4 198 000	9 266 000	27 669 000	33 000 000
Other Current Debt	53 652 000	25 616 000	14 275 000	8 677 000
Total Current Debt	61 262 000	37 696 000	44 630 000	44 712 000
Total Equity and Debt	368 693 000	371 640 000	382 041 000	394 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,52 %	5,28 %	4,97 %	4,84 %
Debt-to-Equity Ratio	0,04	0,05	0,04	0,03
Operating Profit Margin	64,23 %	65,22 %	62,99 %	63,56 %
Current Ratio	0,33	0,41	0,41	0,47
Quick Ratio	0,33	0,41	0,41	0,47
Equity Ratio	0,8	0,86	0,85	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %