KARVESVINGEN 3 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

6,02 %

Current Ratio

0,56

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 943 000	33 720 000	33 849 000	32 312 000
Net Income	17 533 000	17 858 000	17 894 000	16 213 000
Total Assets	342 400 000	342 895 000	355 598 000	361 514 000
Total Equity	291 042 000	296 365 000	296 955 000	310 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 943 000	33 720 000	33 849 000	32 312 000
Expenditure	11 673 000	10 843 000	10 939 000	11 654 000
Operating Profit	22 270 000	22 877 000	22 909 000	20 658 000
Financial Income	208 000	17 000	31 000	128 000
Financial Costs	0	0	0	0
Financial Balance	208 000	17 000	31 000	128 000
Earnings Before Tax	22 478 000	22 894 000	22 941 000	20 787 000
Tax	4 946 000	5 037 000	5 047 000	4 573 000
Net Income	17 533 000	17 858 000	17 894 000	16 213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 925 000	326 927 000	335 814 000	344 611 000
Total Current Assets	23 475 000	15 968 000	19 784 000	16 903 000
Total Assets	342 400 000	342 895 000	355 598 000	361 514 000
Total Retained Equity	0	0	0	0
Total Equity	291 042 000	296 365 000	296 955 000	310 701 000
Total Long-Term Debt	9 556 000	9 255 000	8 771 000	8 084 000
Total Current Debt	41 802 000	37 275 000	49 873 000	42 729 000
Total Equity and Debt	342 400 000	342 895 000	355 598 000	361 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	33 943 000	33 720 000	33 849 000	32 312 000
Revenue	33 943 000	33 720 000	33 849 000	32 312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 069 000	9 055 000	9 055 000	8 957 000
Impairment	0	0	0	0
Expenditure	11 673 000	10 843 000	10 939 000	11 654 000
Operating Profit	22 270 000	22 877 000	22 909 000	20 658 000
Financial Income	208 000	17 000	31 000	128 000
Financial Costs	0	0	0	0
Financial Balance	208 000	17 000	31 000	128 000
Dividends	6 392 000	2 306 000	16 182 000	8 481 000
Net Income	17 533 000	17 858 000	17 894 000	16 213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	318 878 000	326 927 000	335 814 000	344 611 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	318 925 000	326 927 000	335 814 000	344 611 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 925 000	326 927 000	335 814 000	344 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 583 000	3 257 000	6 914 000	4 473 000
Total Current Assets	23 475 000	15 968 000	19 784 000	16 903 000
Total Assets	342 400 000	342 895 000	355 598 000	361 514 000
Total Equity	291 042 000	296 365 000	296 955 000	310 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 556 000	9 255 000	8 771 000	8 084 000
Creditors	1 683 000	769 000	875 000	1 962 000
Unpaid Taxes	2 067 000	2 252 000	2 152 000	1 204 000
Dividends	6 392 000	2 306 000	16 182 000	8 481 000
Other Current Debt	31 660 000	31 947 000	30 665 000	31 082 000
Total Current Debt	41 802 000	37 275 000	49 873 000	42 729 000
Total Equity and Debt	342 400 000	342 895 000	355 598 000	361 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,02 %	6,03 %	6,03 %	5,22 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	65,61 %	67,84 %	67,68 %	63,93 %
Current Ratio	0,56	0,43	0,4	0,4
Quick Ratio	0,56	0,43	0,4	0,4
Equity Ratio	0,85	0,86	0,84	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %